| Revenue | DKK 791K | +4% |
| EBITDA | DKK 971K | +962% |
| Net profit | DKK 579K | +323% |
| Total assets | DKK 18,1M | +1% |
| Equity | DKK 11,4M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 494 | 561 | 594 | 719 | 706 | 713 | 636 | 856 | 762 | 721 | 764 | 791 |
| Staff expenses | -327 | -335 | -334 | -323 | -324 | -231 | -241 | -241 | -294 | -354 | -355 | -372 | -374 |
| EBITDA | 317 | 229 | 227 | 301 | 1.879 | 530 | 1.142 | 465 | 645 | 1.145 | -306 | -113 | 971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 229 | 227 | 301 | 1.879 | 530 | 1.142 | 465 | 645 | 1.145 | -306 | -113 | 971 |
| Net financials | -120 | -15 | 51 | -96 | -104 | -93 | -84 | -98 | -59 | -55 | 246 | -219 | -228 |
| Profit before tax | 197 | 144 | 278 | 176 | 1.775 | 437 | 1.058 | 367 | 586 | 1.089 | -60 | -332 | 743 |
| Tax | 50 | 22 | 51 | -15 | 385 | 97 | 233 | 81 | 129 | 240 | -13 | -72 | 163 |
| Net profit | 147 | 122 | 227 | 190 | 1.390 | 341 | 825 | 286 | 456 | 850 | -47 | -260 | 579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.447 | 15.436 | 15.644 | 15.759 | 17.269 | 17.403 | 18.162 | 18.169 | 18.395 | 19.113 | 18.411 | 17.926 | 18.134 |
| Equity | 6.547 | 6.572 | 6.799 | 6.989 | 8.380 | 8.720 | 9.545 | 9.832 | 10.288 | 11.137 | 11.090 | 10.830 | 11.410 |
| Long-term debt | 7.903 | 7.880 | 7.558 | 7.341 | 7.127 | 6.902 | 6.593 | 6.308 | 5.983 | 5.658 | 5.042 | 4.888 | 4.732 |
| Short-term debt | 334 | 304 | 579 | 760 | 760 | 755 | 838 | 818 | 883 | 903 | 1.000 | 1.029 | 680 |
| Total debt | 8.238 | 8.184 | 8.137 | 8.101 | 7.888 | 7.657 | 7.432 | 7.126 | 6.866 | 6.561 | 6.043 | 5.917 | 5.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|