| Revenue | DKK 2K | -97% |
| EBITDA | DKK 2K | -97% |
| Net profit | DKK 400K | +488% |
| Total assets | DKK 444K | +82% |
| Equity | DKK 396K | +237% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 25 | 58 | -79 | -56 | -61 | -65 | -39 | -10 | -29 | 176 | 69 | 2 |
| Staff expenses | -0 | -1 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 24 | 33 | -79 | -56 | -61 | -65 | -39 | -10 | -29 | 176 | 69 | 2 |
| Depreciation & amort. | -2 | -5 | -5 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 19 | 28 | -81 | -56 | -61 | -65 | -39 | -10 | -29 | 176 | 69 | 2 |
| Net financials | -2 | 2 | -0 | -5 | -1 | -2 | 97 | 124 | -1 | -1 | -2 | -1 | 399 |
| Profit before tax | 16 | 21 | 28 | -86 | -57 | -64 | 32 | 86 | -11 | -30 | 174 | 68 | 401 |
| Tax | -9 | 8 | 7 | -20 | 23 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 24 | 14 | 21 | -65 | -80 | -68 | 32 | 86 | -11 | -30 | 174 | 68 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 208 | 349 | 231 | 134 | 84 | 74 | 123 | 112 | 73 | 336 | 244 | 444 |
| Equity | 164 | 177 | 198 | 82 | 2 | -65 | -33 | 53 | 41 | 11 | 185 | 117 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 31 | 151 | 148 | 131 | 149 | 107 | 71 | 71 | 62 | 151 | 127 | 48 |
| Total debt | 49 | 31 | 151 | 148 | 131 | 149 | 107 | 71 | 71 | 62 | 151 | 127 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|