| Revenue | DKK -89K | -51% |
| EBITDA | DKK -1,3M | +6% |
| Net profit | DKK 7,2M | -35% |
| Total assets | DKK 157,8M | +2% |
| Equity | DKK 156,5M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -9 | -3 | -4 | -16 | -75 | -72 | -67 | -86 | -83 | -126 | -183 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -220 | -220 | -411 | -607 | -1.087 | -1.253 | -1.254 |
| EBITDA | -9 | -12 | -9 | -3 | -4 | -16 | -211 | -292 | -286 | 8.164 | -7.691 | -1.213 | -1.436 | -1.343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -9 | -3 | -4 | -16 | -211 | -292 | -286 | 8.164 | -7.691 | -1.213 | -1.436 | -1.343 |
| Net financials | -36 | 440 | 718 | 3.734 | 494 | 145.893 | -2.162 | 12.505 | 5.849 | 11.375 | -2.403 | 7.388 | 16.039 | 10.527 |
| Profit before tax | -41 | 428 | 709 | 3.731 | 490 | 145.877 | -2.373 | 12.047 | 5.563 | 10.878 | -3.093 | 6.175 | 14.603 | 9.185 |
| Tax | 2 | 8 | -0 | -0 | -0 | 3 | -0 | 2.224 | 1.311 | 1.924 | -2.046 | 1.481 | 3.424 | 1.970 |
| Net profit | -43 | 420 | 709 | 3.731 | 490 | 145.874 | -2.373 | 9.822 | 4.252 | 8.954 | -1.047 | 4.694 | 11.179 | 7.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 445 | 1.163 | 4.900 | 5.263 | 150.909 | 146.433 | 143.107 | 146.753 | 151.289 | 151.071 | 147.780 | 155.088 | 157.824 |
| Equity | 1 | 421 | 1.130 | 4.861 | 5.249 | 150.874 | 146.400 | 141.423 | 145.565 | 151.118 | 146.671 | 146.665 | 154.044 | 156.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 24 | 33 | 39 | 14 | 36 | 32 | 1.684 | 1.188 | 171 | 4.400 | 1.115 | 1.044 | 1.366 |
| Total debt | 97 | 24 | 33 | 39 | 14 | 36 | 32 | 1.684 | 1.188 | 171 | 4.400 | 1.115 | 1.044 | 1.366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|