| Revenue | DKK 2,5M | -18% |
| EBITDA | DKK 534K | +47% |
| Net profit | DKK 346K | +104% |
| Total assets | DKK 771K | +66% |
| Equity | DKK 426K | +70% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.578 | 2.640 | 2.658 | 3.063 | 2.508 |
| Staff expenses | -1.948 | -1.883 | -2.167 | -2.701 | -1.974 |
| EBITDA | 627 | 756 | 490 | 362 | 534 |
| Depreciation & amort. | -199 | -201 | -140 | -144 | -86 |
| EBIT | 428 | 555 | 350 | 218 | 448 |
| Net financials | -12 | -6 | 0 | 0 | -1 |
| Profit before tax | 416 | 549 | 350 | 218 | 446 |
| Tax | 90 | 121 | 78 | 48 | 101 |
| Net profit | 327 | 428 | 272 | 170 | 346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.429 | 1.430 | 1.149 | 463 | 771 |
| Equity | 865 | 1.043 | 815 | 250 | 426 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 377 | 333 | 214 | 345 |
| Total debt | 551 | 377 | 333 | 214 | 345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2013 |
| Former (3) | ||
VA Management | Management | 2016 – 2017 |
NE Management | Management | 2006 – 2013 |
LA Management | Management | 2006 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vahid Abbasi | Management | 0 companies |
| Niels Erik Bonde Petersen | Management | 0 companies |
| Ruzbeh Asbert | Management | 0 companies |
| Lone Askov Petersen | Management | 0 companies |