| Revenue | DKK 439K | -458% |
| EBITDA | DKK 158K | +149% |
| Net profit | DKK 185K | +157% |
| Total assets | DKK 538K | +150% |
| Equity | DKK 57K | +145% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.735 | 1.139 | 175 | -123 | 439 |
| Staff expenses | -870 | -818 | -423 | -198 | -281 |
| EBITDA | 864 | 322 | -248 | -321 | 158 |
| Depreciation & amort. | -64 | -5 | -29 | -0 | -0 |
| EBIT | 800 | 317 | -277 | -321 | 158 |
| Net financials | -14 | -8 | -3 | -2 | -11 |
| Profit before tax | 786 | 309 | -280 | -323 | 147 |
| Tax | 174 | 69 | -61 | -0 | -37 |
| Net profit | 612 | 240 | -219 | -323 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.741 | 981 | 365 | 215 | 538 |
| Equity | 889 | 529 | 195 | -127 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 453 | 170 | 342 | 481 |
| Total debt | 852 | 453 | 170 | 342 | 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2006 |
| Former (1) | ||
HC Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Kærgaard Hansen | Management | 0 companies |
| Steen Bording Rasmussen | Management | 0 companies |
| Ingrid Bording | Board of Directors | 0 companies |
| Karsten Bording | Board of Directors | 0 companies |
| Jørn Mulvad Luther | Board of Directors | 0 companies |
| Henning Næsted | Chairman | 0 companies |