| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -570 | +98% |
| Total assets | DKK 102K | +0% |
| Equity | DKK 100K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -3 | -2 | -2 | -2 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -5 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -5 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net financials | 28 | 13 | -22 | 32 | 7 | 9 | -15 | 12 | 18 | 27 | -34 | 1 |
| Profit before tax | 23 | 9 | -26 | 27 | 4 | 7 | -17 | 10 | 16 | 25 | -36 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 9 | -26 | 27 | 4 | 7 | -17 | 10 | 16 | 25 | -36 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 100 | 75 | 101 | 102 | 107 | 88 | 96 | 113 | 141 | 102 | 102 |
| Equity | 81 | 90 | 64 | 90 | 94 | 101 | 84 | 94 | 111 | 136 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 11 | 8 | 6 | 4 | 2 | 2 | 6 | 2 | 2 |
| Total debt | 10 | 10 | 11 | 11 | 8 | 6 | 4 | 2 | 2 | 6 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
HB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANNAE INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Strøjer Lyster | Management | 0 companies |
| Heine Bodekær | Management | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Frank Knudsen | Chairman | 0 companies |
| Lars Smedegaard Andersen | Board of Directors | 0 companies |
| Henrik Carlheim Dørge | Chairman | 0 companies |