| Revenue | DKK 10K | -89% |
| EBITDA | DKK -29K | -222% |
| Net profit | DKK -94K | -290% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK -546K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -33 | -28 | 21 | -44 | -3 | 5 | 94 | 29 | 58 | 97 | 10 |
| Staff expenses | -0 | -0 | -0 | -33 | -64 | -53 | -39 | -35 | -38 | -71 | -71 | -74 | -39 |
| EBITDA | -6 | -8 | 145 | -61 | -43 | -97 | -42 | -29 | 8 | -42 | -13 | 24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | 145 | -61 | -43 | -97 | -42 | -29 | 8 | -42 | -13 | 24 | -29 |
| Net financials | -0 | 1 | -66 | 34 | -65 | -4 | -52 | -62 | -87 | -66 | -12 | -52 | -89 |
| Profit before tax | -6 | -7 | 79 | -27 | -108 | -101 | -94 | -91 | -79 | -108 | -25 | -29 | -118 |
| Tax | -0 | -0 | 89 | -0 | -0 | -0 | -0 | -0 | -147 | -24 | -5 | -5 | -23 |
| Net profit | -6 | -7 | -10 | -27 | -108 | -101 | -94 | -91 | 69 | -84 | -20 | -24 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 44 | 454 | 483 | 501 | 564 | 401 | 1.202 | 1.303 | 1.904 | 2.238 | 2.154 | 2.182 |
| Equity | 46 | 39 | 29 | 3 | -105 | -207 | -301 | -392 | -324 | -408 | -428 | -452 | -546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 380 | 380 | 380 | 380 | 380 |
| Short-term debt | 5 | 5 | 424 | 480 | 607 | 771 | 701 | 1.215 | 1.247 | 1.931 | 2.285 | 2.226 | 2.348 |
| Total debt | 5 | 5 | 424 | 480 | 607 | 771 | 701 | 1.595 | 1.627 | 2.311 | 2.665 | 2.606 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
PG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stokholm | Management | 0 companies |
| Peter Guldborg Jensen | Management | 0 companies |
| Alfred Berg Christiansen | Board of Directors | 0 companies |
| Bjarne Guldborg Kehler | Board of Directors | 0 companies |
| Georgi Nikolov Petkov | Board of Directors | 0 companies |
| Per Andreas Pedersen | Board of Directors | 0 companies |