| Revenue | DKK -68K | -107% |
| EBITDA | DKK -612K | -210% |
| Net profit | DKK -719K | -274% |
| Total assets | DKK 2,4M | -26% |
| Equity | DKK 220K | -80% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 777 | 1.251 | 769 | 942 | 1.633 | 951 | 1.269 | 1.229 | 153 | 797 | 831 | 1.042 | -68 |
| Staff expenses | -915 | -971 | -812 | -907 | -874 | -806 | -986 | -976 | -852 | -917 | -691 | -593 | -486 | -544 |
| EBITDA | -250 | -194 | 440 | -138 | 68 | 827 | -35 | 293 | 377 | -764 | 105 | 238 | 556 | -612 |
| Depreciation & amort. | 85 | 88 | 77 | 90 | 28 | -26 | -74 | -70 | -69 | -64 | -72 | -10 | -10 | -10 |
| EBIT | -335 | -282 | 363 | -228 | 40 | 801 | -108 | 223 | 308 | -829 | 34 | 228 | 546 | -622 |
| Net financials | -42 | -67 | -65 | -42 | -48 | -43 | -50 | -37 | -53 | -70 | -57 | -85 | -79 | -59 |
| Profit before tax | -188 | -349 | 298 | -270 | -8 | 758 | -158 | 185 | 255 | -899 | -23 | 143 | 467 | -681 |
| Tax | 94 | -67 | 65 | -60 | -2 | 166 | -35 | 41 | 56 | -198 | 98 | 9 | 52 | 38 |
| Net profit | -283 | -282 | 233 | -210 | -6 | 592 | -123 | 145 | 199 | -701 | -122 | 134 | 414 | -719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.477 | 2.517 | 2.642 | 2.262 | 2.497 | 3.842 | 3.308 | 3.420 | 3.837 | 3.416 | 3.145 | 4.176 | 3.282 | 2.441 |
| Equity | 1.342 | 1.060 | 1.293 | 1.083 | 1.077 | 1.565 | 1.336 | 1.373 | 1.461 | 647 | 525 | 660 | 1.074 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 1.456 | 1.349 | 1.179 | 1.420 | 2.268 | 1.972 | 2.041 | 2.376 | 2.770 | 2.620 | 3.517 | 2.208 | 2.221 |
| Total debt | 1.135 | 1.456 | 1.349 | 1.179 | 1.420 | 2.268 | 1.972 | 2.041 | 2.376 | 2.770 | 2.620 | 3.517 | 2.208 | 2.221 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Frahm Lindblad | Chairman | 0 companies |
| Lars Plauborg Lindblad | Board of Directors | 0 companies |
| Bo Lindblad | Board of Directors | 0 companies |