| Revenue | DKK 163K | -1242% |
| EBITDA | DKK 98K | +785% |
| Net profit | DKK 49K | +149% |
| Total assets | DKK 824K | +16% |
| Equity | DKK 107K | +83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 56 | 10 | 22 | 0 | 0 | 2 | -8 | -10 | -12 | -17 | -6 | -14 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 |
| EBITDA | 10 | 20 | 10 | -11 | 0 | 0 | 2 | -8 | -10 | -12 | -17 | -6 | -14 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 20 | 10 | -11 | 0 | 0 | 2 | -8 | -10 | -12 | -17 | -6 | -14 | 98 |
| Net financials | -8 | 79 | 43 | 143 | -48 | -1 | 0 | 162 | 309 | -119 | 50 | 108 | -112 | -34 |
| Profit before tax | 2 | 100 | 56 | 132 | -48 | -1 | 2 | 155 | 299 | -131 | 33 | 102 | -126 | 63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 66 | -28 | 7 | 22 | -28 | 15 |
| Net profit | 2 | 100 | 56 | 132 | -48 | -1 | 2 | 137 | 233 | -102 | 26 | 79 | -98 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 290 | 342 | 480 | 437 | 471 | 476 | 631 | 915 | 792 | 843 | 951 | 713 | 824 |
| Equity | 144 | 244 | 297 | 430 | 382 | 381 | 384 | 520 | 754 | 651 | 677 | 757 | 59 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 48 | 46 | 44 | 50 | 55 | 90 | 92 | 111 | 162 | 140 | 165 | 194 | 654 | 717 |
| Total debt | 48 | 46 | 44 | 50 | 55 | 90 | 92 | 111 | 162 | 140 | 166 | 194 | 654 | 717 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|