| Revenue | DKK -24K | +226% |
| EBITDA | DKK -24K | -226% |
| Net profit | DKK -24K | -225% |
| Total assets | DKK 109K | -19% |
| Equity | DKK 109K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 84 | -99 | 80 | 199 | 161 | 531 | -281 | -123 | -55 | -7 | -23 | -7 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 84 | -39 | 80 | 199 | 161 | 531 | -281 | -123 | -55 | -7 | -23 | -7 | -24 |
| Depreciation & amort. | 96 | -49 | 30 | -62 | -77 | -69 | -67 | -51 | -12 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 35 | -69 | 19 | 121 | 93 | 463 | -331 | -135 | -81 | -7 | -23 | -7 | -24 |
| Net financials | 0 | -7 | 0 | -4 | -4 | -1 | -1 | -1 | -4 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -20 | 28 | -69 | 15 | 117 | 92 | 462 | -332 | -139 | -82 | -8 | -24 | -7 | -24 |
| Tax | 8 | 7 | 30 | 6 | 27 | 22 | 103 | -4 | 0 | 4 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 21 | -99 | 9 | 90 | 70 | 360 | -328 | -140 | -86 | -8 | -24 | -7 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 606 | 255 | 345 | 412 | 404 | 867 | 522 | 258 | 172 | 179 | 140 | 135 | 109 |
| Equity | 275 | 296 | 197 | 206 | 296 | 366 | 726 | 398 | 258 | 172 | 164 | 140 | 133 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 310 | 58 | 139 | 116 | 27 | 141 | 124 | 0 | 0 | 15 | 0 | 2 | 0 |
| Total debt | 86 | 310 | 58 | 139 | 116 | 27 | 141 | 124 | 0 | 0 | 15 | 0 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Helle Madsen | Board of Directors | 0 companies |
| Niels Jesper Skovgaard Nielsen | Board of Directors | 0 companies |
| Michael Helsted | Board of Directors | 0 companies |
| Inge Acker | Board of Directors | 0 companies |
| John Neergaard Eggert | Chairman | 0 companies |
| Per Sørensen | Board of Directors | 0 companies |
| Charlotte Grønhøj | Board of Directors | 0 companies |
| John Acker | Board of Directors | 0 companies |
| Line Louise Sørensen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Nicholai Seier Helsted | Board of Directors | 0 companies |
| John Wolf Waidtløw | Board of Directors | 0 companies |