| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 1,4M | +25% |
| Net profit | DKK 203K | +98% |
| Total assets | DKK 29,2M | +2% |
| Equity | DKK 14,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.052 | 1.037 | 1.079 | 1.055 | 1.061 | 1.068 | 671 | 950 | 1.393 | 1.350 | 1.529 | 1.543 | 1.155 | 1.447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.052 | 1.037 | 1.079 | 1.055 | 1.061 | 1.068 | 671 | 950 | 1.393 | 1.350 | 1.529 | 1.543 | 1.155 | 1.447 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -142 | -142 | -1.285 | -180 | -404 | 694 | -766 | -766 | -766 | -771 |
| EBIT | 909 | 894 | 937 | 913 | 919 | 925 | -614 | 770 | 989 | 656 | 763 | 777 | 390 | 675 |
| Net financials | -84 | -57 | -56 | -53 | -36 | -31 | -36 | -202 | -268 | -462 | -232 | -213 | -258 | -415 |
| Profit before tax | 826 | 837 | 881 | 860 | 883 | 894 | -649 | 568 | 721 | 193 | 531 | 564 | 132 | 260 |
| Tax | 206 | 209 | 216 | 197 | 194 | 197 | -143 | 117 | 159 | 42 | 117 | -141 | 29 | 58 |
| Net profit | 619 | 628 | 665 | 663 | 689 | 697 | -507 | 451 | 562 | 151 | 414 | 705 | 102 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.115 | 18.933 | 21.019 | 20.375 | 20.888 | 20.182 | 19.433 | 28.309 | 29.534 | 30.530 | 29.811 | 29.064 | 28.746 | 29.202 |
| Equity | 13.811 | 12.508 | 12.673 | 12.236 | 12.925 | 12.422 | 11.916 | 12.366 | 12.928 | 13.079 | 13.493 | 14.198 | 14.300 | 14.503 |
| Long-term debt | 4.618 | 4.625 | 4.625 | 4.618 | 4.619 | 4.619 | 4.619 | 6.774 | 6.468 | 3.355 | 2.940 | 2.631 | 390 | 410 |
| Short-term debt | 203 | 236 | 2.078 | 1.807 | 1.560 | 1.286 | 1.212 | 7.223 | 7.966 | 11.866 | 11.118 | 10.210 | 12.000 | 12.213 |
| Total debt | 4.821 | 4.861 | 6.703 | 6.425 | 6.179 | 5.905 | 5.831 | 13.997 | 14.434 | 15.220 | 14.058 | 12.841 | 12.390 | 12.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 2006 | — | — |
PB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDUM INVEST ApS | Company | 100.0% | 100.0% | 2018 |
V. BRØNDUM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Christensen Brøndum | Founder | 0 companies |
| Per Brøndum | Management | 0 companies |