| Revenue | DKK 667K | -48% |
| EBITDA | DKK 559K | -56% |
| Net profit | DKK -712K | -400% |
| Total assets | DKK 14,8M | +42% |
| Equity | DKK 2,7M | +19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 785 | 1.569 | 1.442 | 1.291 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 774 | 1.569 | 1.442 | 1.276 | 559 |
| Depreciation & amort. | -558 | -722 | -761 | -736 | -885 |
| EBIT | 216 | 847 | 681 | 541 | -327 |
| Net financials | -141 | -0 | -14 | -230 | -385 |
| Profit before tax | 75 | 847 | 667 | 310 | -712 |
| Tax | 20 | 189 | 96 | 73 | 1 |
| Net profit | 55 | 658 | 571 | 237 | -712 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.185 | 8.489 | 9.530 | 10.485 | 14.842 |
| Equity | 1.145 | 1.703 | 2.174 | 2.312 | 2.748 |
| Long-term debt | 1.424 | 2.472 | 3.608 | 4.030 | 4.312 |
| Short-term debt | 3.189 | 3.697 | 3.040 | 3.363 | 7.000 |
| Total debt | 4.612 | 6.169 | 6.648 | 7.393 | 11.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VL Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Langhoff | Founder | 0 companies |
| Helen Balling Langhoff | Board of Directors | 0 companies |
| Heidi Balling Langhoff | Board of Directors | 0 companies |
| Bent Ove Aarøe | Board of Directors | 0 companies |