| Revenue | DKK -92K | +11% |
| EBITDA | DKK -92K | -11% |
| Net profit | DKK 260K | -71% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK 10,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -4 | -39 | -37 | -31 | -23 | -22 | -24 | -40 | -32 | -47 | -76 | -82 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -4 | -39 | -133 | -31 | -23 | -22 | -24 | -40 | -32 | -47 | -76 | -82 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -4 | -39 | -133 | -31 | -23 | -22 | -24 | -40 | -32 | -47 | -76 | -82 | -91 |
| Net financials | 629 | 811 | 514 | 580 | 1.028 | 904 | 54 | 1.782 | 200 | 1.156 | -1.039 | 923 | 1.159 | 368 |
| Profit before tax | 608 | 808 | 475 | 447 | 997 | 881 | 32 | 1.758 | 159 | 1.124 | -1.086 | 846 | 1.076 | 277 |
| Tax | 99 | 147 | 57 | 72 | 173 | 150 | -35 | 348 | 14 | 176 | -342 | 161 | 191 | 17 |
| Net profit | 509 | 661 | 418 | 375 | 825 | 731 | 67 | 1.410 | 146 | 948 | -744 | 685 | 885 | 260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.864 | 8.865 | 8.676 | 8.479 | 8.955 | 9.389 | 8.838 | 9.518 | 8.995 | 10.085 | 9.330 | 10.019 | 10.882 | 10.689 |
| Equity | — | 8.489 | 8.457 | 8.382 | 8.757 | 9.038 | 8.430 | 9.030 | 8.926 | 9.874 | 9.130 | 9.815 | 10.370 | 10.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 376 | 219 | 97 | 198 | 351 | 408 | 488 | 69 | 212 | 200 | 204 | 512 | 360 |
| Total debt | 92 | 376 | 219 | 97 | 198 | 351 | 408 | 488 | 69 | 212 | 200 | 204 | 512 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|