| Revenue | DKK -11K | -34% |
| EBITDA | DKK -121K | -281% |
| Net profit | DKK 183K | -44% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 4,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -37 | -15 | -7 | -11 | -9 | -10 | -12 | -13 | -11 | -18 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -37 | -15 | -7 | -11 | -9 | -172 | 122 | -4 | -106 | 51 | 67 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -37 | -15 | -7 | -11 | -9 | -172 | 122 | -4 | -106 | 51 | 67 | -121 |
| Net financials | -1.344 | -2.150 | -238 | -93 | 143 | 178 | 1.602 | 207 | 198 | 288 | 363 | 278 | 304 |
| Profit before tax | -1.370 | -2.187 | -253 | -99 | 132 | 169 | 1.431 | 329 | 193 | 182 | 414 | 345 | 183 |
| Tax | 37 | 32 | -73 | 16 | 11 | 14 | 15 | 14 | 16 | 5 | 26 | 16 | -0 |
| Net profit | -1.407 | -2.219 | -180 | -115 | 122 | 155 | 1.416 | 315 | 177 | 177 | 388 | 329 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.520 | 3.204 | 2.725 | 2.565 | 2.630 | 2.717 | 3.892 | 4.225 | 4.309 | 4.371 | 4.666 | 4.909 | 4.947 |
| Equity | — | 3.078 | 2.697 | 2.483 | 2.554 | 2.657 | 3.826 | 4.153 | 4.220 | 4.284 | 4.557 | 4.769 | 4.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 126 | 28 | 45 | 56 | 60 | 66 | 71 | 89 | 87 | 109 | 140 | 117 |
| Total debt | 175 | 126 | 28 | 82 | 56 | 60 | 66 | 71 | 89 | 87 | 109 | 140 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|