| Revenue | DKK -159K | +328% |
| EBITDA | DKK -159K | -328% |
| Net profit | DKK 15,7M | +397% |
| Total assets | DKK 144,9M | +19% |
| Equity | DKK 119,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -28 | -56 | -38 | -49 | -38 | -40 | -40 | -23 | -19 | -43 | -37 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -28 | -56 | -38 | -49 | -38 | -40 | -40 | -23 | -19 | -43 | -37 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -28 | -56 | -38 | -49 | -38 | -40 | -40 | -23 | -19 | -43 | -37 | -159 |
| Net financials | 82 | -1.073 | 3.451 | 19.380 | 5.737 | 13.956 | 7.701 | 5.591 | 23.075 | 24.068 | 4.762 | 3.225 | 15.810 |
| Profit before tax | 52 | -1.101 | 3.394 | 19.342 | 5.688 | 13.918 | 7.661 | 5.552 | 23.052 | 24.050 | 4.718 | 3.188 | 15.651 |
| Tax | 3 | 5 | 2 | 6 | -19 | 1 | 17 | 6 | -2 | -4 | -4 | 35 | -26 |
| Net profit | 49 | -1.106 | 3.392 | 19.336 | 5.706 | 13.917 | 7.644 | 5.546 | 23.054 | 24.053 | 4.722 | 3.152 | 15.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.688 | 11.065 | 14.260 | 23.278 | 34.574 | 49.851 | 59.295 | 66.044 | 90.133 | 116.392 | 117.637 | 121.515 | 144.863 |
| Equity | 576 | -530 | 2.863 | 22.199 | 27.905 | 41.822 | 49.466 | 55.012 | 78.066 | 102.119 | 104.841 | 105.993 | 119.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.000 | 7.000 | 7.000 | 0 | 2.000 | 4.550 | 6.250 | 7.750 | 15.750 |
| Short-term debt | 165 | 473 | 686 | 1.080 | 1.669 | 1.029 | 2.829 | 11.032 | 10.067 | 9.723 | 6.546 | 7.771 | 9.443 |
| Total debt | 165 | 473 | 686 | 1.080 | 6.669 | 8.029 | 9.829 | 11.032 | 12.067 | 14.273 | 12.796 | 15.521 | 25.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2006 | — | — |
PT Management | Management | 2025 | — | — |
BK Management | Management | 2025 | — | — |
HB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GK GRUPPEN ApS | Company | 33.3% | 33.3% | 2025 |
HPG Ejendomsselskab ApS | Company | 20.0% | 20.0% | 2025 |
JAN THAARUP HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Nectar Invest A/S | Company | 10.0% | 10.0% | 2025 |
Løvegener Holding ApS | Company | 5.0% | 5.0% | 2025 |
OMB500 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
HM INVESTMENT ApS | Company | 25.0% | 25.0% | 2006 |
COPENHAGEN CITY PROPERTIES ApS | Company | 25.0% | 25.0% | 2014 |
Collectio-Holding ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bøgelund Laursen | Management | 0 companies |
| Peer Thomas Borg | Management | 0 companies |
| Bjørk Krogshave | Management | 0 companies |
| Henrik Bøge Mikkelsen | Management | 0 companies |