| Revenue | DKK 25K | +466% |
| EBITDA | DKK -37K | +54% |
| Net profit | DKK 1,8M | +263% |
| Total assets | DKK 21,3M | +12% |
| Equity | DKK 8,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -14 | — | -14 | -21 | -37 | -25 | 0 | 0 | 0 | 0 | 4 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -14 | -9 | -14 | 644 | -37 | -25 | -17 | -28 | -37 | -44 | -81 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -14 | -9 | -14 | 644 | -37 | -25 | -17 | -28 | -37 | -44 | -81 | -37 |
| Net financials | 0 | -10 | 74 | 31 | -841 | -487 | -3.108 | 1.857 | 431 | 4.430 | 186 | 3.781 | -1.000 | 1.925 |
| Profit before tax | -3 | -21 | 59 | 22 | -164 | 156 | -3.145 | 1.831 | 414 | 4.402 | 149 | 3.737 | -1.082 | 1.887 |
| Tax | -0 | -89 | 38 | -37 | 17 | -408 | -69 | 13 | -0 | -28 | 80 | 75 | 34 | 67 |
| Net profit | -3 | 68 | 21 | 59 | -181 | 564 | -3.076 | 1.818 | 414 | 4.430 | 68 | 3.661 | -1.115 | 1.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.263 | 9.583 | 13.589 | 11.929 | 540 | 7.318 | 8.185 | 9.950 | 14.258 | 12.235 | 18.692 | 18.946 | 21.271 |
| Equity | -5 | 63 | 84 | 143 | -39 | 525 | -2.551 | -733 | -319 | 4.111 | 4.179 | 7.841 | 6.725 | 8.545 |
| Long-term debt | 0 | 9.178 | 9.460 | 13.434 | 11.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 13 | 12 | 9 | 15 | 9.869 | 8.918 | 10.269 | 10.146 | 8.056 | 10.851 | 12.221 | 12.726 |
| Total debt | 6 | 9.187 | 9.473 | 13.447 | 11.968 | 15 | 9.869 | 8.918 | 10.269 | 10.146 | 8.056 | 10.851 | 12.221 | 12.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2006 | — | — |
JS Management | Management | 2007 | — | — |
SE Management | Management | 2013 | — | — |
KL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEMPERFLORENS ApS | Company | 100.0% | 100.0% | 2017 |
SILO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjeldsen Skjøtt | Founder | 0 companies |
| Jens Schaumann | Management | 0 companies |
| Sven Erik Henry Landstrøm | Management | 0 companies |
| Klaus Landstrøm | Management | 0 companies |