| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 1,8M | -2% |
| Net profit | DKK 1,4M | -8% |
| Total assets | DKK 31,3M | -1% |
| Equity | DKK 14,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.811 | 2.288 | 2.308 | 2.236 | 2.277 | 2.143 | 2.393 | 2.396 | 2.388 | 2.216 | 2.220 | 2.445 | 2.517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.431 | -2.997 | 1.906 | 1.273 | 1.765 | 1.478 | 1.770 | 1.851 | 1.664 | 1.661 | 1.407 | 1.796 | 1.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.431 | -2.997 | 1.906 | 1.273 | 1.765 | 1.478 | 1.770 | 1.851 | 1.664 | 1.661 | 1.407 | 1.796 | 1.761 |
| Net financials | -2.037 | -2.407 | -2.033 | -1.954 | -2.243 | -1.665 | -398 | -297 | -215 | -240 | -288 | -289 | -369 |
| Profit before tax | -606 | -5.404 | -127 | -681 | -477 | -187 | 1.371 | 1.554 | 1.448 | 1.420 | 1.119 | 1.507 | 1.392 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -606 | -5.404 | -127 | -681 | -477 | -187 | 1.371 | 1.554 | 1.448 | 1.420 | 1.119 | 1.507 | 1.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.226 | 30.577 | 30.648 | 30.876 | 30.734 | 30.867 | 30.982 | 31.770 | 30.640 | 30.726 | 30.945 | 31.501 | 31.280 |
| Equity | 18.224 | 14.039 | 14.324 | 14.653 | 14.732 | 15.057 | 15.369 | 15.216 | 14.151 | 14.240 | 14.533 | 14.993 | 14.833 |
| Long-term debt | 16.877 | 16.157 | 15.962 | 15.808 | 15.553 | 15.378 | 15.225 | 16.340 | 16.280 | 16.281 | 16.289 | 16.292 | 16.345 |
| Short-term debt | 126 | 382 | 362 | 415 | 449 | 432 | 388 | 214 | 209 | 205 | 123 | 216 | 101 |
| Total debt | 17.002 | 16.539 | 16.323 | 16.223 | 16.002 | 15.810 | 15.614 | 16.554 | 16.489 | 16.487 | 16.412 | 16.508 | 16.446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roarslund I/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|