| Revenue | DKK 260K | -8% |
| EBITDA | DKK 260K | -8% |
| Net profit | DKK 217K | +105% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 2,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -0 | 39 | 14 | 103 | 173 | 225 | 101 | 533 | 320 | 319 | 303 | 282 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | 41 | 14 | 103 | 173 | 225 | 101 | 533 | 320 | 319 | 303 | 282 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | 41 | 14 | 103 | 173 | 225 | 101 | 533 | 320 | 319 | 303 | 282 | 260 |
| Net financials | 741 | 764 | 452 | 1.155 | 800 | 368 | 414 | 14 | -5 | 383 | 444 | 960 | -4.287 | 20 |
| Profit before tax | 737 | 763 | 493 | 1.169 | 903 | 540 | 639 | 115 | 528 | 704 | 763 | 1.262 | -4.004 | 280 |
| Tax | -0 | -0 | 7 | 5 | 3 | 50 | 44 | 3 | 119 | 70 | 80 | 61 | 39 | 63 |
| Net profit | 737 | 763 | 485 | 1.164 | 900 | 490 | 595 | 113 | 409 | 634 | 683 | 1.202 | -4.044 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.688 | 2.119 | 1.463 | 5.390 | 5.609 | 5.484 | 5.498 | 5.204 | 5.501 | 5.931 | 6.336 | 6.902 | 2.574 | 2.499 |
| Equity | 785 | 949 | 1.434 | 2.298 | 3.102 | 3.593 | 4.188 | 4.301 | 4.710 | 5.344 | 5.827 | 6.029 | 1.985 | 2.102 |
| Long-term debt | 3 | 4 | 18 | 3.080 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 63 |
| Short-term debt | 900 | 1.166 | 11 | 12 | 2.507 | 1.891 | 1.310 | 888 | 792 | 587 | 509 | 873 | 589 | 333 |
| Total debt | 903 | 1.170 | 29 | 3.092 | 2.507 | 1.891 | 1.310 | 903 | 792 | 587 | 509 | 873 | 589 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|