| Revenue | DKK 4,3M | +3% |
| EBITDA | DKK 4,2M | +3% |
| Net profit | DKK 3,9M | +3% |
| Total assets | DKK 43,5M | +0% |
| Equity | DKK 24,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.728 | 2.784 | 2.840 | 2.896 | 3.162 | 3.421 | 3.489 | 3.559 | 3.630 | 3.703 | 3.797 | 4.166 | 4.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.642 | 2.707 | 2.743 | 2.806 | 2.950 | 3.241 | 3.348 | 3.375 | 3.372 | 3.659 | 3.715 | 4.070 | 4.190 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 |
| EBIT | 2.610 | 2.675 | 2.711 | 2.774 | 2.892 | 3.184 | 3.291 | 3.317 | 3.315 | 3.602 | 3.658 | 4.012 | 4.133 |
| Net financials | -1.267 | -921 | -797 | -654 | -502 | -389 | -357 | -339 | -315 | -244 | -216 | -254 | -256 |
| Profit before tax | 1.342 | 1.754 | 1.914 | 2.120 | 2.391 | 2.795 | 2.933 | 2.978 | 3.000 | 3.358 | 3.442 | 3.758 | 3.877 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.342 | 1.754 | 1.914 | 2.120 | 2.391 | 2.795 | 2.933 | 2.978 | 3.000 | 3.358 | 3.442 | 3.758 | 3.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.105 | 42.073 | 42.041 | 42.009 | 43.994 | 43.937 | 43.880 | 43.822 | 43.765 | 43.708 | 43.651 | 43.594 | 43.537 |
| Equity | 7.523 | 9.277 | 11.190 | 13.070 | 15.461 | 17.256 | 18.190 | 19.168 | 20.169 | 21.526 | 22.568 | 23.526 | 24.603 |
| Long-term debt | 25.662 | 25.693 | 25.726 | 25.760 | 24.972 | 23.875 | 22.777 | 21.678 | 20.541 | 19.412 | 18.288 | 17.352 | 16.251 |
| Short-term debt | 8.920 | 7.103 | 5.124 | 3.179 | 3.561 | 2.805 | 2.912 | 2.976 | 3.055 | 2.769 | 2.795 | 2.716 | 2.682 |
| Total debt | 34.582 | 32.796 | 30.851 | 28.939 | 28.533 | 26.680 | 25.690 | 24.654 | 23.597 | 22.182 | 21.083 | 20.068 | 18.934 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|