| Revenue | DKK 1,3M | — |
| EBITDA | DKK 779K | +3486% |
| Net profit | DKK 590K | +1312% |
| Total assets | DKK 3,6M | +7010% |
| Equity | DKK 637K | +1244% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -15 | -12 | -11 | -6 | -8 | 0 | -6 | 0 | 0 | 0 | 0 | 1.343 |
| Staff expenses | -36 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -564 |
| EBITDA | 6 | -36 | -12 | -11 | -6 | -8 | -4 | -6 | -8 | -4 | -5 | -23 | 779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -36 | -12 | -11 | -6 | -8 | -4 | -6 | -8 | -4 | -5 | -23 | 779 |
| Net financials | -122 | -98 | -103 | -110 | -123 | -119 | -1 | 1.629 | -1 | -0 | -0 | -35 | -17 |
| Profit before tax | -116 | -134 | -115 | -121 | -129 | -127 | -4 | 1.623 | -8 | -4 | -5 | -58 | 762 |
| Tax | -123 | -179 | -33 | 154 | -66 | -82 | -67 | -2 | -3 | -1 | -1 | -9 | 172 |
| Net profit | 6 | 45 | -82 | -275 | -63 | -45 | 63 | 1.625 | -5 | -3 | -4 | -49 | 590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 196 | 221 | 30 | 83 | 54 | 118 | 112 | 106 | 100 | 96 | 50 | 3.551 |
| Equity | -1.160 | -1.115 | -1.196 | -1.471 | -1.534 | -1.579 | -1.516 | 109 | 104 | 100 | 96 | 47 | 637 |
| Long-term debt | 1.265 | 1.298 | 1.409 | 1.493 | 1.614 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 12 | 9 | 8 | 3 | 2 | 1.634 | 3 | 3 | 0 | 0 | 3 | 2.914 |
| Total debt | 1.285 | 1.310 | 1.418 | 1.501 | 1.617 | 1.633 | 1.634 | 3 | 3 | 0 | 0 | 3 | 2.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2006 | — | — |
MK Management | Management | 2025 | — | — |
PM Management | Management | 2025 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAINMAKING ApS | Company | 33.3% | 33.3% | 2025 |
Skov Strategies ApS | Company | 33.3% | 33.3% | 2025 |
Kalle Invest ApS | Company | 15.0% | 15.0% | 2025 |
Autoholly ApS | Company | 5.0% | 5.0% | 2025 |
Rainmaking Holding 2 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2011 | |
RAINMAKING HOLDING 1 ApS | Company | 66.7% | 66.7% | 2010 |
RESONANCE IQ ApS | Company | 20.0% | 20.0% | 2011 |
| Individual | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Founder | 0 companies |
| Morten Kalle | Management | 0 companies |
| Philip Morten Skov | Management | 0 companies |
| Martin Rønne Bjergegaard | Chief Executive Officer | 0 companies |
| Morten Bruun Kristensen | Management | 0 companies |