| Revenue | DKK -1,3M | -130% |
| EBITDA | DKK -1,3M | -131% |
| Net profit | DKK -1,8M | -202% |
| Total assets | DKK 104,8M | -4% |
| Equity | DKK 49,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 169 | 459 | -23 | 482 | 811 | 1.120 | 1.223 | 4.461 | 3.680 | 4.158 | 4.300 | -1.285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 169 | 459 | -23 | 482 | 811 | 1.120 | 1.223 | 4.461 | 3.680 | 4.158 | 4.300 | -1.331 |
| Depreciation & amort. | -374 | -25.337 | -0 | -0 | -150 | -305 | -270 | -468 | -639 | -919 | -1.171 | -1.200 | -0 |
| EBIT | -262 | -25.168 | 459 | -23 | 332 | 506 | 850 | 755 | 3.822 | 2.761 | 2.987 | 3.100 | -1.331 |
| Net financials | -826 | -863 | 4.228 | 0 | -211 | -454 | -285 | -379 | -569 | -631 | 1.787 | -1.007 | -6.532 |
| Profit before tax | -1.088 | -26.031 | 4.687 | -23 | 121 | 52 | 566 | 376 | 3.252 | 2.131 | 4.775 | 2.093 | -2.358 |
| Tax | -0 | -0 | -0 | -0 | 22 | -1.133 | 117 | 45 | 769 | 600 | 1.299 | 288 | -519 |
| Net profit | -1.088 | -26.031 | 4.687 | -23 | 99 | 1.186 | 448 | 331 | 2.484 | 1.530 | 3.476 | 1.805 | -1.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.768 | 33.183 | 60 | 58 | 12.978 | 28.518 | 28.085 | 73.590 | 74.621 | 99.746 | 97.613 | 108.800 | 104.824 |
| Equity | 19.244 | -6.786 | 40 | 17 | 116 | 5.246 | 5.694 | 29.212 | 31.695 | 40.818 | 42.763 | 53.340 | 49.695 |
| Long-term debt | 24.843 | 5.775 | 0 | 0 | 6.469 | 16.966 | 17.123 | 40.325 | 38.952 | 52.860 | 47.482 | 45.758 | 44.237 |
| Short-term debt | 3.680 | 34.194 | 20 | 41 | 6.369 | 6.306 | 5.268 | 4.053 | 3.974 | 5.680 | 6.894 | 9.586 | 10.892 |
| Total debt | 28.523 | 39.969 | 20 | 41 | 12.837 | 23.272 | 22.391 | 44.379 | 42.926 | 58.540 | 54.376 | 55.344 | 55.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Lundgaard Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Lundgård | Management | 0 companies |
| Lene Lundgaard | Chairman | 0 companies |
| Anne-Marie Lundgaard | Board of Directors | 0 companies |
| Hans Erik Brønserud | Board of Directors | 0 companies |
| Peter Hageman Christensen | Board of Directors | 0 companies |
| Christian Peder Lundgaard | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |