| Revenue | DKK -72K | +101% |
| EBITDA | DKK -72K | -101% |
| Net profit | DKK -181K | -119% |
| Total assets | DKK 12,4M | -6% |
| Equity | DKK 12,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -14 | -20 | -22 | -19 | -51 | -21 | -88 | -66 | -47 | -60 | -36 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -14 | -20 | -22 | -19 | -51 | -21 | -88 | -66 | -47 | -60 | -36 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -14 | -20 | -22 | -19 | -51 | -21 | -88 | -66 | -47 | -60 | -36 | -72 |
| Net financials | 1.209 | 1.073 | 1.132 | 1.290 | 1.382 | 1.647 | 835 | 1.642 | 1.270 | 3.015 | 494 | 3.484 | 942 | -308 |
| Profit before tax | 1.195 | 1.059 | 1.118 | 1.270 | 1.360 | 1.628 | 785 | 1.621 | 1.182 | 2.949 | 447 | 3.425 | 906 | -380 |
| Tax | 72 | 71 | 117 | 43 | -79 | 267 | -117 | 201 | 104 | 416 | -204 | 347 | -34 | -199 |
| Net profit | 1.123 | 988 | 1.001 | 1.227 | 1.439 | 1.362 | 902 | 1.420 | 1.078 | 2.534 | 651 | 3.078 | 940 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.962 | 8.048 | 8.232 | 8.574 | 8.899 | 9.547 | 8.981 | 9.500 | 10.274 | 11.999 | 11.453 | 12.987 | 13.170 | 12.399 |
| Equity | 7.949 | 8.010 | 8.210 | 8.522 | 8.865 | 9.331 | 8.934 | 9.453 | 10.120 | 11.554 | 11.380 | 12.858 | 13.117 | 12.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 37 | 22 | 51 | 34 | 216 | 47 | 47 | 154 | 445 | 73 | 129 | 53 | 63 |
| Total debt | 13 | 37 | 22 | 51 | 34 | 216 | 47 | 47 | 154 | 445 | 73 | 129 | 53 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|