| Revenue | DKK -340K | -105% |
| EBITDA | DKK -340K | -105% |
| Net profit | DKK 26M | +479% |
| Total assets | DKK 48,3M | +195% |
| Equity | DKK 37,6M | +392% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.335 | 2.269 | 1.702 | 5.293 | 454 | 3 | 146 | -67 | 47 | -50 | -74 | 6.192 | -340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 415 | 365 | 34 | 310 | 454 | 3 | 146 | -67 | 47 | -50 | -74 | 6.192 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 415 | 365 | 34 | 310 | 454 | 3 | 146 | -67 | 47 | -50 | -74 | 6.192 | -340 |
| Net financials | 95 | 27 | -71 | 117 | 15 | 125 | 93 | 65 | -18 | 284 | 2.240 | 119 | 31.054 |
| Profit before tax | 510 | 392 | -37 | 427 | 470 | 128 | 239 | -2 | 29 | 234 | 2.166 | 6.311 | 30.714 |
| Tax | -561 | 177 | 46 | 311 | -206 | 214 | -240 | 429 | 1 | -388 | 175 | 1.818 | 4.704 |
| Net profit | 1.071 | 215 | -83 | 116 | 675 | -87 | 479 | -431 | 28 | 622 | 1.991 | 4.494 | 26.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.010 | 4.154 | 2.460 | 7.830 | 2.510 | 2.547 | 3.026 | 815 | 924 | 7.274 | 12.558 | 16.376 | 48.341 |
| Equity | 1.735 | 1.950 | 1.869 | 1.985 | 2.224 | 2.258 | 2.737 | 507 | 534 | 1.156 | 3.147 | 7.641 | 37.585 |
| Long-term debt | 2.369 | 552 | 0 | 0 | 122 | 99 | 95 | 114 | 338 | 4.613 | 8.430 | 6.507 | 966 |
| Short-term debt | 2.440 | 1.273 | 387 | 5.622 | 188 | 58 | 191 | 192 | 15 | 1.024 | 446 | 1.292 | 7.800 |
| Total debt | 3.955 | 1.825 | 387 | 5.622 | 188 | 157 | 286 | 306 | 353 | 5.637 | 8.876 | 7.799 | 8.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2011 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN ENERGY A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Chief Executive Officer | 0 companies |