| Revenue | DKK 4,8M | +8% |
| EBITDA | DKK 983K | +59% |
| Net profit | DKK 637K | +100% |
| Total assets | DKK 3M | +9% |
| Equity | DKK 2,6M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.111 | 3.114 | 4.082 | 4.487 | 4.034 | 3.096 | 3.473 | 5.818 | 6.085 | 5.350 | 4.541 | 4.395 | 4.759 |
| Staff expenses | -3.616 | -2.585 | -2.274 | -2.418 | -1.924 | -2.047 | -2.454 | -3.176 | -3.707 | -3.429 | -3.890 | -3.775 | -3.775 |
| EBITDA | 495 | 529 | 518 | 682 | 662 | 1.049 | 1.019 | 2.641 | 2.378 | 1.921 | 651 | 619 | 983 |
| Depreciation & amort. | -10 | -9 | 16 | 83 | 99 | 115 | -117 | -118 | -266 | -261 | -235 | -219 | -178 |
| EBIT | 485 | 520 | 502 | 599 | 563 | 934 | 902 | 2.524 | 2.112 | 1.660 | 416 | 400 | 806 |
| Net financials | -1 | -1 | 0 | -2 | -2 | -2 | -4 | -6 | -10 | -7 | -6 | 8 | 12 |
| Profit before tax | 484 | 521 | 503 | 597 | 561 | 932 | 898 | 2.518 | 2.102 | 1.653 | 410 | 408 | 818 |
| Tax | 122 | 135 | 124 | 142 | 126 | 207 | 200 | 556 | 465 | 347 | 87 | 90 | 181 |
| Net profit | 362 | 387 | 378 | 455 | 435 | 724 | 698 | 1.962 | 1.637 | 1.305 | 323 | 318 | 637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 1.382 | 1.733 | 1.860 | 1.670 | 2.384 | 2.210 | 3.888 | 3.995 | 4.065 | 2.840 | 2.788 | 3.039 |
| Equity | 681 | 706 | 891 | 1.006 | 992 | 1.286 | 1.305 | 2.587 | 2.384 | 2.189 | 2.211 | 2.230 | 2.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 676 | 841 | 852 | 677 | 1.098 | 906 | 1.297 | 1.612 | 1.876 | 628 | 558 | 472 |
| Total debt | 776 | 676 | 841 | 852 | 677 | 1.098 | 906 | 1.297 | 1.612 | 1.876 | 628 | 558 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
PW | Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER BO HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Smedegaard Hede | Chief Executive Officer | 0 companies |
| Jesper Sølund | Board of Directors | 0 companies |
| Heidi Vestergaard Wind | Board of Directors | 0 companies |
| Per Bo Hansen | Board of Directors | 0 companies |
| Jesper Olsen | Board of Directors | 0 companies |
| Thomas Wind | Chairman | 0 companies |
| Per Wind | Board of Directors | 0 companies |