| Revenue | DKK -88K | +104% |
| EBITDA | DKK -88K | -104% |
| Net profit | DKK 2,4M | -45% |
| Total assets | DKK 19,8M | +1% |
| Equity | DKK 17M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 8 | — | — | -9 | -16 | -22 | -21 | -18 | -23 | -27 | -13 | -43 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 8 | 0 | 0 | -9 | -16 | -22 | -21 | -18 | -23 | -27 | -13 | -43 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 8 | 0 | 0 | -9 | -16 | -22 | -21 | -18 | -23 | -27 | -13 | -43 | -88 |
| Net financials | -644 | 5 | 0 | 0 | 1.439 | -25 | -348 | 1.362 | 574 | 1.105 | 2.721 | 1.542 | 4.494 | 2.477 |
| Profit before tax | -636 | 46 | 0 | 0 | 1.430 | -70 | -371 | 1.341 | 556 | 1.082 | 2.754 | 1.529 | 4.451 | 2.389 |
| Tax | -10 | 16 | -0 | -0 | 72 | 387 | -463 | -13 | 6 | 68 | -18 | 343 | 146 | 12 |
| Net profit | -626 | 31 | 0 | 0 | 1.358 | -456 | 92 | 1.355 | 551 | 1.014 | 2.772 | 1.185 | 4.304 | 2.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.638 | 4.089 | 0 | 0 | 4.889 | 5.285 | 4.604 | 6.062 | 7.139 | 8.293 | 12.954 | 15.304 | 19.591 | 19.838 |
| Equity | 2.720 | 3.335 | 0 | 0 | 3.772 | 3.488 | 3.106 | 4.860 | 5.410 | 6.424 | 10.561 | 12.792 | 16.975 | 17.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 87 | 488 | 1.198 | 1.724 | 1.863 | 2.388 | 0 | 0 | 0 |
| Short-term debt | -918 | -753 | 0 | 0 | 1.117 | 1.710 | 1.010 | 5 | 5 | 6 | 5 | 2.512 | 2.616 | 2.792 |
| Total debt | -918 | -753 | 0 | 0 | 1.117 | 1.796 | 1.498 | 1.202 | 1.728 | 1.868 | 2.393 | 2.512 | 2.616 | 2.792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|