| Revenue | DKK 3M | -55% |
| EBITDA | DKK 148K | +153% |
| Net profit | DKK 95K | +163% |
| Total assets | DKK 1,6M | -29% |
| Equity | DKK 1,2M | +9% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.914 | 9.201 | 10.099 | 6.668 | 3.014 |
| Staff expenses | -4.767 | -5.885 | -6.267 | -5.037 | -1.543 |
| EBITDA | -482 | -106 | 7.834 | -280 | 148 |
| Depreciation & amort. | -169 | -159 | -468 | -567 | -0 |
| EBIT | -651 | -265 | 7.366 | -847 | 148 |
| Net financials | 171 | -38 | 15 | 696 | -54 |
| Profit before tax | -480 | -303 | 646 | -151 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -480 | -303 | 646 | -151 | 95 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.440 | 9.593 | 12.879 | 2.321 | 1.639 |
| Equity | 3.364 | 3.061 | 3.707 | 1.056 | 1.151 |
| Long-term debt | 0 | 0 | 962 | 0 | 0 |
| Short-term debt | 3.076 | 6.532 | 8.210 | 1.265 | 488 |
| Total debt | 3.076 | 6.532 | 9.172 | 1.265 | 488 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LS Unofficial title | Unofficial title | 2022 – 2023 |
JG Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
HS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SL Management | Management | 2006 – 2007 |
MP Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
JG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Jens Grønning | Chief Executive Officer | 0 companies |
| Hans Sergej Mikael Vilson | Chief Executive Officer | 0 companies |
| Steen Larsen | Management | 0 companies |
| Malene Pedersen | Chief Executive Officer | 0 companies |
| Jens Gisle Schnelle | Chief Executive Officer | 0 companies |
| Hans Peter Feringa | Chairman | 0 companies |
| Per-Hermod Rasmussen | Board of Directors | 0 companies |
| Morten Arntzen | Chairman | 0 companies |
| Per Sylvester Jensen | Chairman | 0 companies |
| Kevin Michael Kilcullen | Board of Directors | 0 companies |
| Andreas Reklev | Chairman | 0 companies |
| Terje Askvig | Board of Directors | 0 companies |
| Martin Daniel Solberg | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Mogens Worre Sørensen | Board of Directors | 0 companies |