| Revenue | DKK 5,1M | +2% |
| EBITDA | DKK -3,1M | -216% |
| Net profit | DKK -5,9M | -9674% |
| Total assets | DKK 72,7M | -9% |
| Equity | DKK -459K | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.054 | 4.198 | 4.385 | 4.495 | 4.607 | 4.239 | 4.393 | 4.501 | 4.807 | 4.852 | 5.014 | 5.065 | 5.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.519 | 3.476 | 3.817 | 3.974 | 3.847 | 4.239 | 4.393 | 4.501 | 4.807 | 4.852 | 5.014 | 2.707 | -3.137 |
| Depreciation & amort. | -940 | -940 | -940 | -943 | -944 | -924 | -924 | -924 | -924 | -924 | -924 | -0 | -0 |
| EBIT | 2.579 | 2.536 | 2.877 | 3.030 | 2.903 | 3.315 | 3.469 | 3.577 | 3.883 | 3.928 | 4.090 | 2.707 | -3.137 |
| Net financials | -1.381 | -925 | -803 | -756 | -729 | -364 | -342 | -349 | -285 | -234 | -318 | -2.628 | -4.410 |
| Profit before tax | 1.198 | 1.611 | 2.074 | 2.274 | 2.174 | 2.950 | 3.128 | 3.228 | 3.599 | 3.694 | 3.772 | 79 | -7.547 |
| Tax | 300 | 412 | 456 | 500 | 511 | 649 | 688 | 563 | 792 | 826 | 830 | 17 | -1.660 |
| Net profit | 899 | 1.199 | 1.618 | 1.774 | 1.663 | 2.301 | 2.439 | 2.665 | 2.807 | 2.868 | 2.942 | 61 | -5.887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.188 | 45.827 | 44.739 | 44.075 | 43.051 | 44.035 | 41.203 | 40.610 | 41.202 | 40.012 | 37.562 | 79.830 | 72.654 |
| Equity | -1.319 | -120 | 1.498 | 3.272 | 4.934 | 7.236 | 9.675 | 12.340 | 3.147 | 3.014 | 2.956 | 5.971 | -459 |
| Long-term debt | 37.563 | 34.625 | 30.032 | 28.123 | 34.243 | 32.878 | 24.515 | 23.102 | 31.021 | 29.122 | 25.990 | 59.403 | 59.300 |
| Short-term debt | 10.944 | 11.322 | 12.822 | 11.794 | 2.569 | 1.968 | 4.588 | 2.641 | 4.327 | 4.964 | 5.513 | 2.211 | 3.423 |
| Total debt | 48.507 | 45.947 | 42.854 | 39.916 | 36.812 | 34.845 | 29.103 | 25.742 | 35.348 | 34.086 | 31.503 | 61.614 | 62.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2023 | — | — |
EB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERF II Denmark Logistics Bidco ApS | Company | 100.0% | 100.0% | 2023 |
DANSK DISTRIBUTION A/S | Company | 10.0% | 10.0% | 2023 |
Ejendomsselskabet Smedeland 22 ApS | Company | 66.7% | 66.7% | 2016 |
Skanlog Gruppen ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pontus Michael Flemme Gärdsell | Management | 0 companies |
| Erik Benny Winther | Management | 0 companies |
| Sorin-Constantin Jiler | Chairman | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Hans Jørgen Høeg | Chairman | 0 companies |
| Klaus Erik Lambert Larsen | Board of Directors | 0 companies |
| Per Stjerne Damgård | Board of Directors | 0 companies |
| Jørn Johansen | Board of Directors | 0 companies |
| Emmanuel Philipe Bernard Erange | Chairman | 0 companies |
| Anssi Sakari Halonen | Board of Directors | 0 companies |