| Revenue | DKK -18K | -125% |
| EBITDA | DKK -18K | -106% |
| Net profit | DKK 59K | -40% |
| Total assets | DKK 10K | -72% |
| Equity | DKK -388K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 44 | -78 | -74 | -177 | -194 | -172 | -253 | -2.257 | -716 | -489 | -75 | 71 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -41 | -78 | -74 | -177 | -194 | -172 | -253 | -2.875 | -716 | -489 | -75 | 278 | -18 |
| Depreciation & amort. | -114 | -2.317 | -671 | -728 | -686 | -841 | -914 | 4.537 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -2.357 | -749 | -801 | -863 | -1.035 | -1.085 | -4.790 | -2.875 | -716 | -489 | -75 | 278 | -18 |
| Net financials | -12.814 | -21.038 | -11.042 | -16.411 | -8.118 | -8.007 | -7.340 | 132.627 | -1.827 | 1.226 | -3 | 0 | 0 | -7 |
| Profit before tax | -13.096 | -23.396 | -11.791 | -17.213 | -8.981 | -9.042 | -8.425 | 127.837 | -4.702 | 511 | -492 | -75 | 278 | -25 |
| Tax | -320 | 5.198 | -1.111 | 22 | 1.438 | 1.563 | 1.720 | -148 | -0 | 8 | 84 | -0 | -0 | -0 |
| Net profit | -12.776 | -28.594 | -10.680 | -17.234 | -10.419 | -10.605 | -10.145 | 127.985 | -4.702 | 503 | -576 | -75 | 98 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.097 | 31.272 | 31.113 | 25.316 | 27.071 | 30.674 | 31.905 | 7.123 | 136 | 600 | 60 | 111 | 34 | 10 |
| Equity | -33.996 | -62.589 | -73.270 | -90.504 | -100.923 | -111.528 | -121.673 | 6.313 | -398 | 105 | -471 | -546 | -447 | -388 |
| Long-term debt | 78.741 | 87.167 | 98.069 | 108.834 | 117.135 | 130.071 | 138.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.352 | 6.658 | 6.258 | 6.903 | 10.736 | 11.949 | 14.430 | 811 | 534 | 495 | 530 | 656 | 482 | 398 |
| Total debt | 83.092 | 93.824 | 104.328 | 115.737 | 127.871 | 142.020 | 153.363 | 811 | 534 | 495 | 530 | 656 | 482 | 398 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arne Svendsen | Board of Directors | 0 companies |