| Revenue | DKK 548K | +102% |
| EBITDA | DKK 548K | +102% |
| Net profit | DKK 362K | +165% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 1,6M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.515 | 11.605 | 13.017 | 8.227 | 789 | -75 | 531 | 258 | 410 | -116 | 422 | 79 | 271 | 548 |
| Staff expenses | -9.173 | -10.065 | -11.414 | -4.204 | -897 | -421 | -490 | -299 | -327 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 1.341 | 1.541 | 1.603 | 4.022 | -108 | -495 | 41 | -42 | 84 | -125 | 422 | 79 | 271 | 548 |
| Depreciation & amort. | -893 | -915 | -878 | -678 | -337 | -236 | -232 | -210 | -217 | -151 | -102 | -0 | -0 | -0 |
| EBIT | 448 | 625 | 725 | 3.344 | -445 | -732 | -191 | -252 | -134 | -275 | 321 | 79 | 271 | 548 |
| Net financials | -618 | -726 | -649 | -441 | -66 | -277 | -52 | -147 | -125 | -198 | -124 | -91 | -94 | -79 |
| Profit before tax | -170 | -101 | 76 | 2.903 | -511 | -1.009 | -243 | -399 | -259 | -473 | 197 | -12 | 178 | 469 |
| Tax | -307 | -113 | 261 | 639 | -115 | -146 | -51 | -46 | -0 | -0 | -0 | -0 | 41 | 106 |
| Net profit | 137 | 12 | -186 | 2.264 | -396 | -863 | -193 | -353 | -259 | -473 | 197 | -12 | 137 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.000 | 11.449 | 11.194 | 8.815 | 7.703 | 6.039 | 5.658 | 4.983 | 4.479 | 4.040 | 3.900 | 3.903 | 4.215 | 4.078 |
| Equity | 910 | 622 | 436 | 2.700 | 2.304 | 1.674 | 1.482 | 1.129 | 1.252 | 779 | 977 | 965 | 1.102 | 1.558 |
| Long-term debt | 4.487 | 4.357 | 4.225 | 4.264 | 4.038 | 3.865 | 3.633 | 3.398 | 3.159 | 3.002 | 2.697 | 2.448 | 2.196 | 1.856 |
| Short-term debt | 5.740 | 5.720 | 5.670 | 1.293 | 917 | 20 | 114 | 74 | 68 | 259 | 227 | 490 | 918 | 664 |
| Total debt | 10.228 | 10.078 | 9.895 | 5.557 | 4.956 | 3.885 | 3.747 | 3.472 | 3.227 | 3.261 | 2.924 | 2.938 | 3.114 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN BRØNNUM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Brønnum | Management | 0 companies |