| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -157% |
| Net profit | DKK -17K | -397% |
| Total assets | DKK 0 | — |
| Equity | DKK -483K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | 370 | — | — | 1.142 | 961 | 727 | 0 | -9 | -5 | -8 | 33 | 0 |
| Staff expenses | -157 | -22 | -0 | -0 | -920 | -762 | -589 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 285 | 0 | 0 | 160 | 116 | 99 | -8 | -9 | -5 | -8 | 17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 285 | 0 | 0 | 160 | 116 | 99 | -8 | -9 | -5 | -8 | 17 | -9 |
| Net financials | -60 | -155 | 0 | 0 | 381 | -22 | -118 | -63 | -131 | -334 | 323 | -11 | -8 |
| Profit before tax | -57 | 130 | 0 | 0 | 541 | 94 | -20 | -71 | -140 | -339 | 315 | 6 | -17 |
| Tax | -20 | 64 | -0 | -0 | 33 | 23 | 18 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -37 | 66 | 0 | 0 | 508 | 70 | -38 | -71 | -140 | -339 | 315 | 6 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 905 | 0 | 0 | 369 | 265 | 15 | 21 | 9 | 3 | 2 | 0 | 0 |
| Equity | 28 | 38 | 0 | 0 | -270 | -199 | -237 | -308 | -448 | -786 | -471 | -465 | -483 |
| Long-term debt | -623 | 503 | 0 | 0 | 258 | 162 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -244 | 294 | 0 | 0 | 381 | 302 | 191 | 323 | 328 | 432 | 473 | 465 | 483 |
| Total debt | -867 | 798 | 0 | 0 | 639 | 464 | 250 | 323 | 328 | 432 | 473 | 465 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ormholt Schrøder | Chief Executive Officer | 0 companies |