| Revenue | DKK -1,6M | -16% |
| EBITDA | DKK -2,5M | -125% |
| Net profit | DKK -4,4M | -122% |
| Total assets | DKK 169,9M | -24% |
| Equity | DKK 100,1M | -26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.481 | -1.323 | -1.328 | -1.884 | -1.587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | 44.208 | -1.642 | 10.027 | -2.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | 44.208 | -1.642 | 10.027 | -2.493 |
| Net financials | -293 | 15.814 | -2.929 | 11.335 | -2.703 |
| Profit before tax | -505 | 60.022 | -4.571 | 21.362 | -5.195 |
| Tax | -329 | 9.408 | -1.100 | 1.751 | -828 |
| Net profit | -177 | 50.614 | -3.471 | 19.611 | -4.367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211.710 | 265.566 | 224.035 | 223.214 | 169.882 |
| Equity | 117.719 | 168.333 | 114.862 | 134.473 | 100.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68.368 | 63.493 | 85.293 | 69.770 | 52.139 |
| Total debt | 68.368 | 63.493 | 85.293 | 69.770 | 52.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
OA Management | Management | 2006 – 2006 |
HL Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2008 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Jens Belling | Chief Executive Officer | 0 companies |
| Henrik Lykkegaard Petersen | Management | 0 companies |
| Christian Gislinge Thorborg | Board of Directors | 0 companies |
| Jan Ehlers | Board of Directors | 0 companies |
| Bjarne Normann Madsen | Chairman | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |
| Karsten Henry Madsen | Board of Directors | 0 companies |
| Jakob Munk Nielsen | Board of Directors | 0 companies |