| Revenue | DKK 814K | -462% |
| EBITDA | DKK 814K | +462% |
| Net profit | DKK 1,2M | +755% |
| Total assets | DKK 2,1M | +1022% |
| Equity | DKK 1M | +912% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -550 | -66 | -560 | 87 | -38 | -61 | -225 | 814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -632 | -664 | 117 | 12.958 | -38 | -61 | -225 | 814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -632 | -664 | 117 | 12.958 | -38 | -61 | -225 | 814 |
| Net financials | 286 | -247 | -437 | -729 | -595 | 31 | 4 | -5 | 693 |
| Profit before tax | 275 | -880 | -1.101 | -613 | 12.363 | -7 | -57 | -230 | 1.507 |
| Tax | 69 | -199 | -123 | -303 | 971 | -1 | -13 | -51 | 332 |
| Net profit | 206 | -681 | -978 | -310 | 11.392 | -5 | -44 | -180 | 1.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.235 | 20.926 | 22.981 | 23.815 | 4.442 | 126 | 132 | 189 | 2.119 |
| Equity | 7.160 | 5.366 | 4.388 | 4.078 | 1.470 | 95 | 51 | -129 | 1.046 |
| Long-term debt | 0 | 14.416 | 15.157 | 14.452 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 1.144 | 3.436 | 5.284 | 2.972 | 31 | 81 | 318 | 1.073 |
| Total debt | 74 | 15.560 | 18.593 | 19.737 | 2.972 | 31 | 81 | 318 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
TB Management | Management | 2006 | — | — |
MS Management | Management | 2020 | — | — |
SR Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MST FINANCE & CONSULT ApS | Company | 20.0% | 20.0% | 2015 |
Togula ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Westergaard | Management | 0 companies |
| Thomas Beier | Management | 0 companies |
| Morten Strømsted | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |