| Revenue | DKK 22K | -26% |
| EBITDA | DKK 14K | -40% |
| Net profit | DKK 11K | -40% |
| Total assets | DKK 145K | -61% |
| Equity | DKK 136K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 32 | 7 | 30 | 7 | 3 | -1 | 12 | -13 | 7 | 76 | 30 | 30 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 23 | -36 | -13 | -2 | -3 | -7 | 6 | -18 | 5 | 75 | 28 | 24 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 23 | -36 | -13 | -2 | -3 | -7 | 6 | -18 | 5 | 75 | 28 | 24 | 14 |
| Net financials | -2 | -3 | -3 | -3 | 17 | 14 | -10 | -10 | -10 | -9 | -0 | 0 | 0 | -0 |
| Profit before tax | 35 | 20 | -39 | -16 | 15 | 12 | -16 | -3 | -28 | -3 | 75 | 28 | 24 | 14 |
| Tax | 9 | 5 | -10 | -4 | 3 | 3 | 6 | 5 | -2 | 6 | 19 | 6 | 5 | 3 |
| Net profit | 26 | 15 | -30 | -12 | 11 | 9 | -22 | -9 | -26 | -9 | 56 | 22 | 19 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 536 | 500 | 504 | 334 | 329 | 316 | 326 | 193 | 78 | 142 | 355 | 369 | 145 |
| Equity | 344 | 359 | 330 | 318 | 329 | 138 | 116 | 108 | 81 | 72 | 128 | 150 | 168 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | 177 | 171 | 186 | 4 | 191 | 200 | 218 | 112 | 6 | 14 | 205 | 201 | 9 |
| Total debt | 162 | 177 | 171 | 186 | 4 | 191 | 200 | 218 | 112 | 6 | 14 | 205 | 201 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2006 | — | — |
RM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIMOSA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kreuzfeldt | Founder | 0 companies |
| Robert Manfred Sørensen | Management | 0 companies |