| Revenue | DKK -5K | -94% |
| EBITDA | DKK -5K | +94% |
| Net profit | DKK 1,9M | -88% |
| Total assets | DKK 69M | +0% |
| Equity | DKK 68,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -17 | -22 | -20 | -20 | -21 | -23 | -22 | -22 | -42 | -73 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -17 | -22 | -20 | -20 | -21 | -23 | -22 | -22 | -42 | -73 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -17 | -22 | -20 | -20 | -21 | -23 | -22 | -22 | -42 | -73 | -5 |
| Net financials | 2.932 | 2.500 | 1.825 | 2.113 | 1.418 | 1.731 | 2.846 | 2.463 | 3.178 | 6.413 | 11.060 | 17.007 | 1.915 |
| Profit before tax | 2.917 | 2.484 | 1.809 | 2.091 | 1.399 | 1.712 | 2.825 | 2.440 | 3.157 | 6.391 | 11.018 | 16.934 | 1.910 |
| Tax | 53 | 24 | 19 | 34 | 59 | 22 | -69 | 26 | 7 | 16 | -3 | 109 | -30 |
| Net profit | 2.863 | 2.459 | 1.790 | 2.057 | 1.340 | 1.690 | 2.894 | 2.414 | 3.149 | 6.375 | 11.021 | 16.825 | 1.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.079 | 18.898 | 20.718 | 22.822 | 24.045 | 25.767 | 28.884 | 31.219 | 32.945 | 39.335 | 50.416 | 68.691 | 68.951 |
| Equity | 15.485 | 17.896 | 19.637 | 21.644 | 22.933 | 24.571 | 27.412 | 29.776 | 32.741 | 39.059 | 50.022 | 66.788 | 68.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.551 | 959 | 1.034 | 1.126 | 1.055 | 1.135 | 1.407 | 1.372 | 129 | 196 | 310 | 1.810 | 283 |
| Total debt | 2.551 | 959 | 1.034 | 1.126 | 1.055 | 1.135 | 1.407 | 1.372 | 129 | 196 | 310 | 1.810 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|