| Revenue | DKK -76K | -81% |
| EBITDA | DKK -244K | +36% |
| Net profit | DKK -183K | +38% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK -210K | -673% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 26 | 40 | 57 | 14 | 0 | 0 | 5 | 120 | 108 | 67 | -97 | -398 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 26 | 40 | 57 | 14 | 0 | 0 | 0 | 120 | 108 | 45 | -97 | -380 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 26 | 40 | 57 | 14 | 0 | 0 | 0 | 120 | 108 | 45 | -97 | -380 | -244 |
| Net financials | -32 | -50 | -47 | 104 | 76 | 0 | 0 | -0 | -1 | -0 | -1 | -2 | -1 | 10 |
| Profit before tax | -1 | -23 | -6 | 161 | 91 | 0 | 0 | 5 | 120 | 107 | 44 | -98 | -381 | -235 |
| Tax | -0 | -0 | -0 | -209 | -58 | -0 | -0 | 1 | 26 | 26 | 8 | -22 | -84 | -52 |
| Net profit | -1 | -23 | -6 | 754 | 205 | 0 | 0 | 4 | 93 | 81 | 36 | -76 | -297 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.685 | 1.674 | 1.599 | 1.467 | 392 | 192 | 192 | 1.095 | 1.059 | 1.171 | 1.126 | 1.116 | 1.106 | 1.067 |
| Equity | 72 | 49 | 42 | 796 | 331 | 131 | 131 | 134 | 228 | 309 | 345 | 269 | -27 | -210 |
| Long-term debt | 1.378 | 1.250 | 1.178 | 0 | 0 | 0 | 0 | 650 | 617 | 487 | 383 | 247 | 171 | 126 |
| Short-term debt | 235 | 375 | 379 | 671 | 62 | 62 | 62 | 310 | 212 | 367 | 390 | 590 | 951 | 1.137 |
| Total debt | 1.613 | 1.625 | 1.557 | 671 | 62 | 62 | 62 | 960 | 828 | 853 | 772 | 837 | 1.122 | 1.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2025 | — | — |
MN Management | Management | 2012 | — | — |
TK Management | Management | 2012 | — | — |
| Audit | 2006 | — | — | |
PM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Heine Kofod Jørgensen | Management | 0 companies |
| Mariah Noell Ellegaard | Management | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Peter Meyer Clausen | Founder | 0 companies |