| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK 279K | -28% |
| Total assets | DKK 8,1M | +5% |
| Equity | DKK 5,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 40 | 0 | -8 | -17 | -28 | -33 | -40 | -10 | -46 | -25 | 20 | -11 | -11 |
| Staff expenses | -112 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -102 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -91 | -29 | -8 | -17 | -28 | -33 | -40 | 0 | 56 | -25 | 20 | -11 | -11 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -16 | -100 | -100 | -83 | -0 | -0 |
| EBIT | -130 | -96 | -34 | -13 | -17 | -28 | -33 | -40 | -16 | -44 | -125 | -64 | -11 | -11 |
| Net financials | -60 | 257 | 5 | 858 | 71 | 1.002 | 365 | 730 | -403 | 713 | 1.489 | 943 | 308 | 323 |
| Profit before tax | -190 | 161 | -29 | 846 | 55 | 974 | 332 | 689 | -419 | 669 | 1.364 | 880 | 296 | 312 |
| Tax | 27 | -0 | -0 | -49 | -3 | 60 | -0 | -0 | 18 | 0 | -18 | -0 | -93 | 34 |
| Net profit | -217 | 161 | -29 | 895 | 58 | 914 | 332 | 689 | -437 | 669 | 1.382 | 880 | 389 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 0 | 0 | 1.369 | 1.427 | 2.234 | 2.462 | 3.053 | 2.503 | 3.059 | 4.404 | 9.196 | 7.752 | 8.134 |
| Equity | 318 | 0 | 0 | 1.345 | 1.403 | 2.213 | 2.439 | 3.020 | 2.473 | 3.028 | 4.184 | 4.946 | 5.213 | 5.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 0 | 0 | 24 | 24 | 24 | 23 | 33 | 13 | 13 | 219 | 4.250 | 2.539 | 2.777 |
| Total debt | 237 | 0 | 0 | 24 | 24 | 21 | 23 | 33 | 13 | 13 | 219 | 4.250 | 2.539 | 2.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |