| Revenue | DKK -66K | -115% |
| EBITDA | DKK -197K | -402% |
| Net profit | DKK -208K | -439% |
| Total assets | DKK 379K | -51% |
| Equity | DKK 28K | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | -174 | 490 | 425 | 206 | 38 | 117 | 285 | 401 | 425 | -66 |
| Staff expenses | -616 | -514 | -498 | -464 | -478 | -50 | -78 | -274 | -301 | -360 | -121 |
| EBITDA | 174 | -773 | -7 | -39 | -272 | -12 | 39 | 12 | 100 | 65 | -197 |
| Depreciation & amort. | 54 | -39 | -39 | -39 | -39 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | -811 | -46 | -77 | -310 | -47 | 39 | 12 | 100 | 65 | -197 |
| Net financials | 0 | -5 | -3 | -4 | -9 | -4 | -3 | -1 | -0 | -4 | -11 |
| Profit before tax | 120 | -816 | -49 | -81 | -319 | -50 | 37 | 11 | 100 | 61 | -208 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | -816 | -49 | -81 | -319 | -50 | 37 | 11 | 100 | 61 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 651 | 637 | 753 | 356 | 239 | 207 | 313 | 463 | 776 | 379 |
| Equity | 1.343 | 527 | 478 | 397 | 78 | 28 | 64 | 75 | 175 | 236 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 124 | 159 | 356 | 277 | 211 | 142 | 237 | 288 | 540 | 351 |
| Total debt | 380 | 124 | 159 | 356 | 277 | 211 | 142 | 237 | 288 | 540 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |