| Revenue | DKK 1,4M | -46% |
| EBITDA | DKK 853K | -65% |
| Net profit | DKK 1,7M | -67% |
| Total assets | DKK 15,4M | +2% |
| Equity | DKK 13,7M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 9 | 7 | -8 | 2 | -39 | -28 | 12 | 21 | 20 | 245 | 2.672 | 1.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | -581 |
| EBITDA | -28 | -24 | -43 | -87 | -25 | -114 | -9 | -5 | 153 | -51 | 167 | 2.467 | 853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 |
| EBIT | -28 | -24 | -43 | -87 | -25 | -114 | -9 | -5 | 153 | -51 | 167 | 2.446 | 832 |
| Net financials | 538 | 237 | 201 | 331 | 440 | 485 | 101 | 322 | 1.105 | 1.360 | 2.377 | 2.954 | 1.128 |
| Profit before tax | 510 | 212 | 158 | 244 | 415 | 371 | 92 | 317 | 1.258 | 1.310 | 2.543 | 5.367 | 1.957 |
| Tax | -7 | -7 | 5 | -23 | -29 | 0 | 23 | 17 | 19 | 16 | 44 | 250 | 244 |
| Net profit | 517 | 219 | 153 | 267 | 444 | 371 | 69 | 301 | 1.240 | 1.294 | 2.499 | 5.117 | 1.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.636 | 2.629 | 2.441 | 2.541 | 2.284 | 3.271 | 2.559 | 5.194 | 5.974 | 6.733 | 8.436 | 15.141 | 15.424 |
| Equity | 1.814 | 1.833 | 1.673 | 1.802 | 1.576 | 1.895 | 1.911 | 2.158 | 3.342 | 4.579 | 7.021 | 12.079 | 13.731 |
| Long-term debt | 820 | 764 | 739 | 706 | 674 | 643 | 612 | 2.215 | 1.760 | 1.136 | 858 | 699 | 557 |
| Short-term debt | 2 | 32 | 29 | 33 | 33 | 733 | 36 | 821 | 872 | 1.017 | 556 | 2.363 | 1.137 |
| Total debt | 822 | 796 | 769 | 739 | 707 | 1.376 | 648 | 3.037 | 2.633 | 2.154 | 1.414 | 3.062 | 1.693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|