| Revenue | DKK 131K | -45% |
| EBITDA | DKK 131K | -45% |
| Net profit | DKK 749K | +49% |
| Total assets | DKK 14,4M | +11% |
| Equity | DKK 11,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -10 | 0 | -16 | 62 | 20 | 23 | 100 | 300 | 188 | 240 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | 0 | -16 | -48 | 20 | 751 | 68 | 170 | 188 | 240 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -43 | -43 | 364 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | 0 | -16 | -91 | -23 | 387 | 67 | 170 | 188 | 240 | 131 |
| Net financials | -1.197 | 2.087 | -192 | 1.319 | 110 | 284 | -235 | 577 | 417 | 760 | -1.761 | 405 | 830 |
| Profit before tax | -1.207 | 2.077 | -202 | 1.319 | 94 | 219 | -258 | 964 | 484 | 930 | -1.573 | 645 | 961 |
| Tax | -2 | -2 | -2 | 1.453 | -1.193 | 58 | -49 | 165 | 138 | 205 | -346 | 142 | 212 |
| Net profit | -1.205 | 2.080 | -200 | -134 | 1.287 | 161 | -209 | 799 | 347 | 725 | -1.227 | 503 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.085 | 12.175 | 11.985 | 10.254 | 20.620 | 13.444 | 12.983 | 11.120 | 15.317 | 15.536 | 13.230 | 13.068 | 14.447 |
| Equity | 10.004 | 12.084 | 11.884 | 10.163 | 11.451 | 10.510 | 10.301 | 10.992 | 11.228 | 11.953 | 10.726 | 10.997 | 11.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.450 | 2.450 | 0 | 4.062 | 3.403 | 2.415 | 1.673 | 2.795 |
| Short-term debt | 81 | 91 | 101 | 91 | 9.169 | 484 | 232 | 127 | 27 | 179 | 88 | 398 | 28 |
| Total debt | 81 | 91 | 101 | 91 | 9.169 | 2.934 | 2.682 | 127 | 4.089 | 3.583 | 2.504 | 2.071 | 2.823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|