| Revenue | DKK -23K | +13% |
| EBITDA | DKK -23K | -13% |
| Net profit | DKK 48K | -90% |
| Total assets | DKK 4,3M | -5% |
| Equity | DKK 4,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -29 | -26 | -23 | -22 | -23 | -27 | -21 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 538 | 360 | -406 | 685 | -48 | -29 | -26 | -23 | -22 | -23 | -27 | -21 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 538 | 360 | -406 | 685 | -48 | -29 | -26 | -23 | -22 | -23 | -27 | -21 | -20 | -23 |
| Net financials | 560 | 380 | -390 | 691 | 1.972 | 326 | -9 | 87 | 244 | 737 | -483 | 529 | 613 | 85 |
| Profit before tax | 550 | 371 | -398 | 686 | 1.924 | 298 | -35 | 64 | 222 | 714 | -509 | 508 | 593 | 62 |
| Tax | 1 | 1 | -0 | -0 | -0 | 45 | -0 | 6 | 49 | 157 | -0 | 0 | 130 | 14 |
| Net profit | 550 | 371 | -398 | 686 | 1.924 | 253 | -35 | 57 | 173 | 557 | -509 | 508 | 462 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.600 | 2.874 | 2.378 | 2.961 | 4.612 | 4.549 | 4.180 | 4.028 | 4.020 | 4.533 | 3.765 | 4.113 | 4.553 | 4.307 |
| Equity | 2.590 | 2.864 | 2.368 | 2.954 | 4.603 | 4.456 | 4.146 | 4.003 | 3.947 | 4.390 | 3.681 | 4.071 | 4.411 | 4.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 10 | 7 | 9 | 93 | 34 | 24 | 74 | 143 | 84 | 42 | 142 | 48 |
| Total debt | 9 | 9 | 10 | 7 | 9 | 93 | 34 | 24 | 74 | 143 | 84 | 42 | 142 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|