| Revenue | DKK -50K | +22% |
| EBITDA | DKK -50K | -22% |
| Net profit | DKK -2,2M | -234% |
| Total assets | DKK 20,2M | -11% |
| Equity | DKK 19M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -23 | -15 | -35 | -31 | -35 | -46 | -54 | -79 | -37 | -41 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -23 | -15 | -35 | -31 | -35 | -46 | -54 | -79 | -37 | -41 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -23 | -15 | -35 | -31 | -35 | -46 | -54 | -79 | -37 | -41 | -50 |
| Net financials | 363 | 314 | 640 | 1.375 | 1.095 | 1.137 | 557 | 1.528 | 2.763 | 5.187 | 5.101 | 1.884 | -2.043 |
| Profit before tax | 351 | 300 | 617 | 1.359 | 1.060 | 1.106 | 523 | 1.482 | 2.708 | 5.108 | 5.065 | 1.842 | -2.094 |
| Tax | 12 | 34 | 84 | 40 | 81 | 34 | -6 | 190 | 143 | 237 | 363 | 220 | 79 |
| Net profit | 340 | 265 | 534 | 1.319 | 979 | 1.071 | 529 | 1.292 | 2.566 | 4.871 | 4.702 | 1.623 | -2.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 2.770 | 3.271 | 4.796 | 5.959 | 6.514 | 7.210 | 9.109 | 11.170 | 16.363 | 21.242 | 22.743 | 20.236 |
| Equity | 2.573 | 2.746 | 3.188 | 4.415 | 5.293 | 6.261 | 6.684 | 7.922 | 10.433 | 15.247 | 19.835 | 21.339 | 19.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 24 | 73 | 351 | 603 | 149 | 209 | 673 | 317 | 518 | 493 | 326 | 35 |
| Total debt | 7 | 24 | 73 | 351 | 603 | 149 | 209 | 673 | 317 | 518 | 493 | 326 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|