| Revenue | DKK 487K | +83% |
| EBITDA | DKK 338K | +152% |
| Net profit | DKK 261K | +156% |
| Total assets | DKK 669K | +59% |
| Equity | DKK 413K | +64% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 368 | 320 | 390 | 389 | 365 | 375 | 469 | 301 | 214 | 348 | 265 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 251 | 218 | 309 | 294 | 289 | 293 | 365 | 294 | 244 | 220 | 134 | 338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 251 | 218 | 309 | 294 | 289 | 293 | 365 | 294 | 244 | 220 | 134 | 338 |
| Net financials | -40 | -25 | -26 | -27 | -37 | -31 | -27 | -28 | -22 | -18 | -14 | -4 | -3 |
| Profit before tax | 192 | 226 | 192 | 282 | 258 | 258 | 266 | 337 | 272 | 227 | 206 | 131 | 335 |
| Tax | 55 | 56 | 46 | 63 | 58 | 57 | 59 | 74 | 61 | 51 | 45 | 29 | 74 |
| Net profit | 137 | 170 | 146 | 219 | 199 | 201 | 207 | 263 | 211 | 176 | 161 | 102 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 508 | 402 | 851 | 548 | 501 | 482 | 564 | 596 | 543 | 439 | 422 | 669 |
| Equity | 271 | 301 | 272 | 345 | 324 | 326 | 333 | 396 | 347 | 348 | 309 | 251 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 163 | 91 | 448 | 154 | 105 | 81 | 104 | 192 | 145 | 82 | 131 | 219 |
| Total debt | 193 | 163 | 91 | 448 | 154 | 105 | 81 | 104 | 192 | 145 | 82 | 131 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2006 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
THOMAS CLARUP HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Management | 0 companies |
| Peter Krause Nielsen | Chief Executive Officer | 0 companies |