| Revenue | DKK 924K | +208% |
| EBITDA | DKK 1,3M | +1326% |
| Net profit | DKK 1,8M | -33% |
| Total assets | DKK 39,4M | +7% |
| Equity | DKK 37,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -20 | -22 | -75 | -153 | 0 | 130 | 300 | 924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -13 | -14 | -17 | -20 | -509 | -578 | -65 | -588 | 1.504 | 92 | 1.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -13 | -14 | -17 | -20 | -509 | -578 | -65 | -588 | 1.504 | 92 | 1.310 |
| Net financials | -3 | -4 | 24.365 | 4.470 | 1.821 | 2.622 | -762 | 3.772 | 1.791 | 4.982 | -5.191 | 2.422 | 1.183 |
| Profit before tax | -11 | -13 | 24.352 | 4.456 | 1.007 | 2.028 | -1.271 | 3.194 | 1.726 | 4.394 | -3.687 | 2.514 | 2.493 |
| Tax | -0 | -0 | 823 | 1.051 | 222 | 447 | -278 | 682 | 228 | -5 | 14 | -196 | 665 |
| Net profit | -11 | -13 | 23.528 | 3.405 | 785 | 1.580 | -993 | 2.511 | 1.498 | 4.398 | -3.701 | 2.709 | 1.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 378 | 24.808 | 27.825 | 28.153 | 29.774 | 28.601 | 31.926 | 36.317 | 40.326 | 36.641 | 36.979 | 39.400 |
| Equity | 310 | 201 | 23.729 | 27.134 | 27.919 | 29.499 | 28.507 | 31.018 | 32.516 | 36.914 | 33.213 | 35.922 | 37.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 178 | 1.079 | 691 | 234 | 274 | 95 | 908 | 3.801 | 3.412 | 3.428 | 1.056 | 1.649 |
| Total debt | 75 | 178 | 1.079 | 691 | 234 | 274 | 95 | 908 | 3.801 | 3.412 | 3.428 | 1.056 | 1.649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|