| Revenue | DKK -7K | -72% |
| EBITDA | DKK -7K | +72% |
| Net profit | DKK -73K | +99% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK 1,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -84 | -9 | -3 | -24 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -84 | -9 | -3 | -24 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -84 | -9 | -3 | -24 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 245 | -36 | 9.127 | -26 | 1.691 | 376 | -2.851 | -6.835 | -67 |
| Profit before tax | 0 | -2 | -2 | -2 | -2 | 242 | -39 | 9.127 | -26 | 1.607 | 366 | -2.854 | -6.860 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -2 | -2 | -2 | -2 | 242 | -39 | 9.127 | -26 | 1.607 | 366 | -2.854 | -6.860 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 163 | 407 | 371 | 9.499 | 9.468 | 11.083 | 11.446 | 8.766 | 1.677 | 1.339 |
| Equity | -18 | -20 | -23 | -25 | -28 | 214 | 175 | 9.303 | 9.277 | 10.884 | 11.251 | 8.180 | 1.321 | 1.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 21 | 23 | 26 | 191 | 193 | 196 | 196 | 191 | 199 | 196 | 585 | 357 | 92 |
| Total debt | 18 | 21 | 23 | 26 | 191 | 193 | 196 | 196 | 191 | 199 | 196 | 585 | 357 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2006 | — | — |
MJ Founder | Founder | 2006 | — | — |
LC Management | Management | 2006 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gorm Madsen | Founder | 0 companies |
| Morten Johannes Petersen | Founder | 0 companies |
| Lasse Cederquist | Management | 0 companies |
| Michael Marquard Finderup | Management | 0 companies |