| Revenue | DKK 81K | +18% |
| EBITDA | DKK 81K | +18% |
| Net profit | DKK 12K | +229% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK -629K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 144 | 113 | 168 | 61 | -26 | 18 | 49 | 43 | 38 | 41 | 68 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 144 | 113 | 168 | 61 | -26 | 18 | 49 | 43 | 38 | 41 | 68 | 81 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -773 | -5 | -5 | -5 | -0 | -550 | -0 | 0 |
| EBIT | 114 | 137 | 105 | 160 | 53 | -798 | 13 | 44 | 38 | 38 | -509 | 68 | 81 |
| Net financials | -109 | -110 | -95 | -86 | -85 | -63 | -60 | -40 | -37 | -39 | -41 | -78 | -68 |
| Profit before tax | 5 | 59 | 41 | 74 | -32 | -862 | -47 | 4 | 1 | -1 | -551 | -10 | 12 |
| Tax | -0 | 16 | 15 | 13 | -0 | -96 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 43 | 26 | 61 | -32 | -766 | -22 | 4 | 1 | -1 | -551 | -10 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.675 | 3.676 | 3.628 | 3.763 | 3.776 | 2.068 | 2.063 | 1.898 | 1.898 | 2.034 | 1.491 | 1.498 | 1.484 |
| Equity | 604 | 647 | 673 | 734 | 702 | -64 | -85 | -81 | -80 | -81 | -632 | -641 | -629 |
| Long-term debt | 2.495 | 2.323 | 2.226 | 2.115 | 2.022 | 1.301 | 1.230 | 1.212 | 1.155 | 1.116 | 1.088 | 1.061 | 1.022 |
| Short-term debt | 438 | 584 | 627 | 819 | 956 | 830 | 918 | 767 | 823 | 998 | 1.035 | 1.078 | 1.090 |
| Total debt | 2.933 | 2.907 | 2.853 | 2.933 | 2.978 | 2.132 | 2.148 | 1.980 | 1.978 | 2.115 | 2.123 | 2.139 | 2.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|