| Revenue | DKK 826K | -9% |
| EBITDA | DKK 239K | -39% |
| Net profit | DKK 36K | -75% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 948K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -1.121 | 375 | 611 | 852 | 806 | 1.081 | 1.210 | 1.405 | 1.158 | 865 | 906 | 826 |
| Staff expenses | -149 | -259 | -277 | -146 | -36 | -185 | -204 | -345 | -473 | -532 | -545 | -512 | -587 |
| EBITDA | -172 | -1.379 | 98 | 465 | 816 | 621 | 876 | 865 | 932 | 626 | 320 | 394 | 239 |
| Depreciation & amort. | 90 | 138 | 164 | 193 | -228 | -225 | -251 | -100 | -140 | -128 | -158 | -133 | -123 |
| EBIT | -263 | -1.517 | -65 | 272 | 589 | 396 | 626 | 765 | 791 | 499 | 162 | 262 | 116 |
| Net financials | -26 | -155 | -234 | -183 | -170 | -127 | -111 | 54 | -88 | -42 | -66 | -71 | -69 |
| Profit before tax | -289 | -1.672 | -299 | 89 | 418 | 269 | 515 | 819 | 703 | 456 | 96 | 191 | 47 |
| Tax | -70 | -41 | -45 | -153 | 93 | 60 | 117 | 156 | 162 | 105 | 22 | 45 | 11 |
| Net profit | -219 | -1.630 | -255 | 241 | 326 | 210 | 398 | 663 | 541 | 351 | 74 | 145 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.137 | 2.409 | 1.540 | 1.808 | 1.745 | 1.609 | 1.824 | 2.324 | 1.992 | 2.288 | 2.084 | 2.132 | 2.001 |
| Equity | 549 | -1.081 | -1.336 | -1.095 | -769 | -560 | -161 | 501 | 842 | 993 | 767 | 913 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.588 | 3.490 | 2.876 | 2.903 | 2.514 | 2.168 | 1.931 | 1.762 | 1.097 | 1.234 | 1.284 | 1.176 | 1.020 |
| Total debt | 2.588 | 3.490 | 2.876 | 2.903 | 2.514 | 2.168 | 1.931 | 1.762 | 1.097 | 1.234 | 1.284 | 1.176 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2006 | — | — |
JC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIQUE PRODUCTS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vernegreen Rasmussen | Management | 0 companies |
| Jørgen Carl Theils Mortensen | Management | 0 companies |