| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 484K | +71% |
| Total assets | DKK 1,7M | +20% |
| Equity | DKK 1,7M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -18 | -23 | -19 | -25 | -19 | -18 | -9 | -12 | -12 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -18 | -23 | -99 | -25 | -19 | -18 | -9 | -12 | -12 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -18 | -23 | -99 | -25 | -19 | -18 | -9 | -12 | -12 | -7 | -8 | -8 |
| Net financials | 130 | 102 | -356 | 108 | 43 | -3.847 | 173 | 464 | -119 | -54 | 90 | 291 | 492 |
| Profit before tax | 107 | 84 | -378 | 9 | 19 | -3.866 | 155 | 454 | -131 | -66 | 83 | 283 | 484 |
| Tax | 25 | 60 | -34 | 2 | -22 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 24 | -344 | 7 | 40 | -3.924 | 155 | 454 | -131 | -66 | 83 | 283 | 484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.003 | 5.010 | 4.740 | 4.638 | 4.560 | 565 | 843 | 1.299 | 1.138 | 1.061 | 1.148 | 1.436 | 1.720 |
| Equity | 4.946 | 4.873 | 4.430 | 4.437 | 4.478 | 502 | 657 | 1.111 | 926 | 861 | 944 | 1.227 | 1.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 12 | 12 | 55 | 186 | 188 | 211 | 201 | 204 | 208 | 8 |
| Total debt | 12 | 12 | 12 | 12 | 12 | 55 | 186 | 188 | 211 | 201 | 204 | 208 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|