| Revenue | DKK 1,1M | +814% |
| EBITDA | DKK -120K | -270% |
| Net profit | DKK -117K | -313% |
| Total assets | DKK 4,1M | +37% |
| Equity | DKK 397K | -26% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 280 | 153 | 204 | 84 | 14 | 8 | 165 | 22 | 61 | 52 | 114 | 122 | 1.115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -2 | -2 | -0 | -657 |
| EBITDA | 72 | 40 | 153 | 136 | 52 | -44 | -172 | 22 | -51 | -1 | 16 | 82 | 70 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 40 | 153 | 136 | 52 | -44 | -172 | 22 | -51 | -1 | 16 | 82 | 70 | -120 |
| Net financials | 1 | -1 | 135 | 40 | -0 | 0 | 4 | 0 | -5 | 5 | 2 | -1 | 0 | 3 |
| Profit before tax | 73 | 38 | 288 | 176 | 52 | -44 | -167 | 22 | -56 | 5 | 18 | 80 | 70 | -117 |
| Tax | 7 | 61 | 48 | 43 | 11 | -0 | -0 | 5 | -0 | 1 | 4 | 18 | 15 | -0 |
| Net profit | 67 | -23 | 240 | 133 | 40 | -44 | -167 | 17 | -56 | 4 | 14 | 63 | 55 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 562 | 871 | 798 | 768 | 709 | 661 | 1.146 | 854 | 932 | 3.460 | 3.141 | 3.031 | 4.145 |
| Equity | 254 | 232 | 472 | 599 | 635 | 651 | 414 | 431 | 364 | 379 | 398 | 479 | 534 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 331 | 399 | 199 | 134 | 58 | 247 | 715 | 490 | 553 | 3.062 | 2.663 | 2.497 | 3.748 |
| Total debt | 47 | 331 | 399 | 199 | 134 | 58 | 247 | 715 | 490 | 553 | 3.062 | 2.663 | 2.497 | 3.748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|