| Revenue | DKK -54K | -4% |
| EBITDA | DKK -54K | +93% |
| Net profit | DKK 5,3M | +23% |
| Total assets | DKK 27,5M | +17% |
| Equity | DKK 18,7M | +18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -7 | -7 | -8 | -9 | -15 | -23 | -33 | -32 | -30 | 130 | 59 | -57 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -773 | -0 |
| EBITDA | — | — | — | — | — | -6 | -7 | -7 | -8 | -9 | -15 | -23 | -33 | -32 | -30 | 1.128 | -222 | -829 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -6 | -7 | -7 | -8 | -9 | -15 | -23 | -33 | -32 | -30 | 1.128 | -222 | -829 | -54 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 20 | 704 | 889 | 1.401 | 918 | 3.510 | 5.189 | 2.695 | 2.513 | 1.463 | -4.249 | 2.474 | 5.032 | 5.282 |
| Profit before tax | — | — | — | — | — | 14 | 698 | 882 | 1.393 | 908 | 3.495 | 5.165 | 2.662 | 2.480 | 1.433 | -3.121 | 2.251 | 4.203 | 5.227 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -4 | 2 | -8 | -6 | 3 | -1 | -8 | 236 | -49 | -150 | -114 |
| Net profit | — | — | — | — | — | 16 | 700 | 884 | 1.397 | 906 | 3.503 | 5.171 | 2.659 | 2.481 | 1.442 | -3.357 | 2.300 | 4.353 | 5.341 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 609 | 1.261 | 1.479 | 2.823 | 3.996 | 8.081 | 12.663 | 11.861 | 12.897 | 16.189 | 13.210 | 18.645 | 23.464 | 27.536 |
| Equity | — | — | — | — | — | 481 | 381 | 1.165 | 2.562 | 3.369 | 6.768 | 11.584 | 10.757 | 11.972 | 13.089 | 9.307 | 11.607 | 15.838 | 18.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.039 | 2.022 | 0 | 4.250 | 3.400 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 128 | 880 | 314 | 261 | 627 | 1.238 | 910 | 985 | 926 | 1.061 | 1.665 | 1.237 | 2.193 | 3.858 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 128 | 880 | 314 | 261 | 627 | 1.238 | 910 | 985 | 926 | 3.100 | 3.687 | 1.237 | 6.443 | 7.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|