| Revenue | DKK 282K | -1% |
| EBITDA | DKK 252K | +411% |
| Net profit | DKK -15K | +99% |
| Total assets | DKK 475K | +3% |
| Equity | DKK -776K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -519 | -458 | -173 | -197 | 16 | 470 | 551 | 515 | 864 | 857 | 467 | 284 | 282 |
| Staff expenses | -143 | -178 | -352 | -740 | -1.716 | -1.957 | -727 | -606 | -405 | -833 | -941 | -729 | -365 | -30 |
| EBITDA | -474 | -697 | -810 | -913 | -1.913 | -1.941 | -257 | -55 | 110 | 32 | -84 | -263 | -81 | 252 |
| Depreciation & amort. | 2 | 10 | 14 | 1.761 | 1.899 | 1.963 | -1.957 | -1.961 | -1.967 | -3.965 | -1.293 | -1.292 | -1.289 | -266 |
| EBIT | -475 | -707 | -824 | -2.674 | -3.812 | -3.904 | -2.214 | -2.016 | -1.857 | -3.933 | -1.377 | -1.555 | -1.370 | -15 |
| Net financials | -613 | -688 | -792 | -703 | -490 | -489 | 10.407 | 65 | -1 | -2 | -1 | 0 | -0 | 0 |
| Profit before tax | -1.088 | -1.395 | -1.616 | -3.378 | -4.302 | -4.393 | 8.193 | -1.951 | -1.858 | -3.936 | -1.378 | -1.555 | -1.371 | -15 |
| Tax | -812 | -635 | -457 | -735 | -164 | -0 | 60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -277 | -760 | -1.159 | -2.643 | -4.138 | -4.393 | 8.133 | -1.891 | -1.858 | -3.936 | -1.378 | -1.555 | -1.371 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.558 | 16.913 | 18.751 | 17.919 | 16.646 | 14.519 | 12.571 | 10.531 | 8.681 | 4.879 | 3.462 | 1.788 | 459 | 475 |
| Equity | 4.175 | 6.415 | 5.256 | 10.125 | 7.487 | 3.094 | 11.227 | 9.336 | 7.478 | 3.543 | 2.164 | 609 | -761 | -776 |
| Long-term debt | 8.820 | 9.803 | 10.969 | 6.878 | 8.240 | 10.560 | 1.150 | 1.150 | 1.095 | 1.079 | 1.079 | 1.079 | 1.079 | 1.150 |
| Short-term debt | 563 | 583 | 2.090 | 896 | 919 | 865 | 134 | 45 | 108 | 257 | 219 | 99 | 142 | 101 |
| Total debt | 9.383 | 10.386 | 13.059 | 7.775 | 9.159 | 11.425 | 1.284 | 1.195 | 1.203 | 1.336 | 1.298 | 1.179 | 1.221 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
GS Management | Management | 2011 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiligentiaX ApS | Company | 100.0% | 100.0% | 2018 |
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2013 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2015 |
Aalborg Universitet | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Bjerrum | Management | 0 companies |
| Gert Spender-Andersen | Management | 0 companies |
| Poul Madsen Kvist | Chief Executive Officer | 0 companies |
| Per Hartvig | Chief Executive Officer | 0 companies |
| Søren Damgaard Mørch | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Erik Kromann | Chairman | 0 companies |
| Ole Grønkjær | Board of Directors | 0 companies |
| Lars Winther | Deputy Chairman | 0 companies |
| Torben Svanberg | Deputy Chairman | 0 companies |
| Brian Lykke Jørgensen | Board of Directors | 0 companies |
| Anders Hjulmand | Deputy Chairman | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Marianne Kofoed | Deputy Chairman | 0 companies |
| Chano Sauer | Chairman | 0 companies |
| Henrik Astrup Haugaard | Board of Directors | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |